|
Market Closed -
Swiss Exchange
11:30:11 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 169.00 CHF | -4.52% |
|
+16.55% | -37.41% |
| 10-22 | Bystronic's Nine-month Net Sales Rise; Outlook Affirmed | MT |
| 08-27 | Bystronic to Buy Switzerland's Isochronic | MT |
Company Valuation: Bystronic AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,248 | 2,651 | 1,326 | 985.5 | 641.1 | 348.9 | 348.9 | - |
| Change | - | 17.96% | -50% | -25.66% | -34.95% | -45.58% | 0% | - |
| Enterprise Value (EV) 1 | 1,982 | 2,191 | 1,110 | 638.3 | 318.1 | 229.4 | 100.4 | 123.1 |
| Change | - | 10.56% | -49.36% | -42.48% | -50.17% | -27.86% | 113.18% | 22.64% |
| P/E | 34.6x | -92.8x | 36.2x | 23.5x | -9.49x | -19.3x | -10.7x | -60.3x |
| PBR | 2.83x | 3.25x | 1.83x | 1.35x | 1.01x | 0.94x | 0.63x | 0.65x |
| PEG | - | 1x | -0x | 1.6x | 0x | 0.3x | -0.4x | 0.7x |
| Capitalization / Revenue | 1.75x | 2.82x | 1.3x | 1.06x | 0.99x | 0.91x | 0.52x | 0.5x |
| EV / Revenue | 1.54x | 2.33x | 1.09x | 0.69x | 0.49x | 0.37x | 0.15x | 0.17x |
| EV / EBITDA | 16.8x | 24.8x | 15.9x | 8.47x | -5.46x | -38.2x | -6.88x | 11.1x |
| EV / EBIT | 24.9x | 31.3x | 23.1x | 11.7x | -3.79x | -11.6x | -3.5x | -23.7x |
| EV / FCF | 50.4x | 142x | -27.3x | 18.8x | 3,181x | -14.2x | -1.8x | -11.2x |
| FCF Yield | 1.98% | 0.7% | -3.66% | 5.33% | 0.03% | -7.06% | -55.5% | -8.94% |
| Dividend per Share 2 | 60 | 60 | 12 | 12 | 4 | 4 | 4 | 4.8 |
| Rate of return | 5.51% | 4.68% | 1.87% | 2.52% | 1.29% | 1.48% | 2.37% | 2.84% |
| EPS 2 | 31.46 | -13.81 | 17.69 | 20.28 | -32.67 | -14 | -15.74 | -2.801 |
| Distribution rate | 191% | -434% | 67.8% | 59.2% | -12.2% | -28.6% | -25.4% | -171% |
| Net sales 1 | 1,284 | 939.3 | 1,016 | 930.1 | 648.3 | 613.2 | 667.4 | 704.5 |
| EBITDA 1 | 117.8 | 88.5 | 69.9 | 75.4 | -58.2 | -6 | -14.6 | 11.06 |
| EBIT 1 | 79.7 | 70.1 | 48.1 | 54.4 | -84 | -19.8 | -28.7 | -5.193 |
| Net income 1 | 65 | -28.6 | 36.6 | 41.9 | -67.6 | -28.9 | -32.15 | -5.794 |
| Net Debt 1 | -265.6 | -459.9 | -216.1 | -347.2 | -323 | -328.2 | -248.5 | -225.8 |
| Reference price 2 | 1,088.00 | 1,282.00 | 641.00 | 476.50 | 310.00 | 169.00 | 169.00 | 169.00 |
| Nbr of stocks (in thousands) | 2,066 | 2,068 | 2,068 | 2,068 | 2,068 | 2,064 | 2,064 | - |
| Announcement Date | 3/16/21 | 3/15/22 | 3/2/23 | 2/29/24 | 2/26/25 | 2/25/26 | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -14.02x | 0.08x | 17.3x | 2.37% | 423M | |
| 28.44x | 5.1x | 18.59x | 0.92% | 111B | |
| 29.42x | 4.61x | 17.45x | 1.83% | 83.61B | |
| 29.04x | 3.32x | 19.16x | 0.72% | 63.58B | |
| 40.86x | 6.38x | 28.14x | 1.87% | 59.56B | |
| 36.88x | 7.46x | 21.85x | -.--% | 53.59B | |
| 24.2x | 4.56x | 15.85x | 2.69% | 33.25B | |
| 20.68x | 1.77x | 12.74x | 2.27% | 30.08B | |
| 29.33x | 3.89x | 14.65x | 0.12% | 28.51B | |
| 21.88x | 3.22x | 13.86x | 1.07% | 26.83B | |
| Average | 24.67x | 4.04x | 17.96x | 1.39% | 49.05B | |
| Weighted average by Cap. | 30.01x | 4.78x | 18.95x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BYS Stock
- Valuation Bystronic AG
Select your edition
All financial news and data tailored to specific country editions
