Company Valuation: Burrell Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 3.654 3.828 1.74 1.653 2.61
Change - 4.76% -54.55% -5% 57.89%
Enterprise Value (EV) 1 2.935 3.142 1.075 1.006 1.987
Change - 7.06% -65.78% -6.44% 97.56%
P/E -24.8x -98.7x -106x -238x -117x
PBR 4.78x 5.27x 2.45x 2.35x 3.84x
PEG -0x 1.3x 1.8x 4.1x -1x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -26.9x -85.9x -33.5x -51.9x -87.5x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.008478 -0.00223 -0.000943 -0.0004 -0.001285
Distribution rate - - - - -
Net sales - - - - -
EBITDA - - - - -
EBIT 1 -0.1089 -0.0366 -0.0321 -0.0194 -0.0227
Net income 1 -0.1271 -0.0388 -0.0164 -0.006977 -0.0224
Net Debt 1 -0.7191 -0.6859 -0.6648 -0.647 -0.6226
Reference price 2 0.2100 0.2200 0.1000 0.0950 0.1500
Nbr of stocks (in thousands) 17,400 17,400 17,400 17,400 17,400
Announcement Date 3/4/22 2/14/23 2/13/24 2/21/25 1/23/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.24M
16.83x5.71x8.12x1.67% 52.81B
32.51x19.58x21.24x0.66% 50.54B
9.85x3.19x4.66x5.09% 37.34B
15.41x4.72x8.07x2.79% 19.6B
11.87x - - 5.03% 17.09B
5.95x1.69x3.17x4.67% 12.09B
17.18x13.44x16.03x0.72% 6.76B
42.96x6.04x9.38x1.41% 5.11B
Average 19.07x 7.77x 10.09x 2.75% 22.37B
Weighted average by Cap. 18.93x 8.93x 11.01x 2.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BURY Stock
  4. Valuation Burrell Resources Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!