Company Valuation: Burcon NutraScience Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2024 2025 2026 2027 2028 2029
Market Cap 1 129.4 41.92 24.11 23.48 17.52 - -
Change - - -42.49% -2.6% -25.4% - -
Enterprise Value (EV) 129.4 41.92 24.11 23.48 17.52 17.52 17.52
Change - - -42.49% -2.6% -25.4% 0% 0%
P/E -13.2x - -1.79x -1.65x -2.42x 4.76x -
PBR - - - - - - -
PEG - - - -0.29x 0x -0x -
Capitalization / Revenue 754x 227x 63.2x 10.4x 1.25x 0.68x 0.48x
EV / Revenue 0x 0x 0x 0x 1.25x 0.68x 0.48x
EV / EBITDA - - - - - - -
EV / EBIT - - -0x -0x -4.27x 2.34x 1.41x
EV / FCF -0x - -0x -0x -4.87x 2.54x 1.56x
FCF Yield -4.61% - -24.1% -43.1% -20.6% 39.4% 63.9%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -1.8 - -1.06 -1.12 -0.57 0.29 -
Distribution rate - - - - - - -
Net sales 1 0.1715 0.1844 0.3814 2.265 14 25.8 36.5
EBITDA -5.806 - -6.865 - - - -
EBIT 1 - - -7.699 -11.38 -4.1 7.5 12.4
Net income 1 -10.26 -7.446 -8.265 -14.25 -7.3 3.7 -
Net Debt - - - - - - -
Reference price 2 23.800 5.900 1.900 1.850 1.380 1.380 1.380
Nbr of stocks (in thousands) 5,435 7,104 12,688 12,692 12,693 - -
Announcement Date 6/27/22 6/26/24 6/25/25 6/24/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.42x - - - 12.39M
8.81x2.72x5.72x4.91% 11.75B
41.44x12.25x39.11x0.7% 9.16B
21.93x2.15x12.62x3.62% 2.32B
18.83x - - - 1.46B
8.15x - - -.--% 1.32B
6.73x0.82x6.74x-.--% 920M
-5.65x0.82x4.96x-.--% 849M
Average 12.23x 3.75x 13.83x 1.54% 3.47B
Weighted average by Cap. 20.64x 6.02x 18.61x 2.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BU Stock
  4. Valuation Burcon NutraScience Corporation