Company Valuation: Burckhardt Compression Holding AG

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 1,658 1,926 1,916 2,008 1,595 1,629 - -
Change - 16.17% -0.53% 4.82% -20.57% 2.12% - -
Enterprise Value (EV) 1 1,715 1,933 1,978 1,938 1,484 1,519 1,483 1,466
Change - 12.73% 2.33% -2% -23.44% 2.35% -2.38% -1.15%
P/E 33x 27.5x 21.2x 19x 14.5x 18.1x 16.8x 15.6x
PBR 6.86x 7.37x 6.44x 5.91x 4.41x 4.18x 3.82x 3.55x
PEG - 0.7x 0.7x 1.1x 3.23x -1x 2.09x 2.17x
Capitalization / Revenue 2.55x 2.32x 1.95x 1.83x 1.51x 1.69x 1.68x 1.62x
EV / Revenue 2.64x 2.33x 2.01x 1.77x 1.4x 1.57x 1.53x 1.46x
EV / EBITDA 19x 16.6x 14.1x 11.9x 9.11x 10.9x 9.8x 9.28x
EV / EBIT 24.4x 20.4x 16.3x 13.8x 10.5x 12.9x 11.5x 10.8x
EV / FCF 14.6x 20.5x 106x 9.96x 11.6x 12.7x 13.8x 15.8x
FCF Yield 6.83% 4.89% 0.94% 10% 8.61% 7.89% 7.25% 6.32%
Dividend per Share 2 7.5 12 15.5 18 18 17 18 18.8
Rate of return 1.53% 2.11% 2.74% 3.04% 3.81% 3.52% 3.73% 3.89%
EPS 2 14.82 20.64 26.63 31.2 32.6 26.66 28.8 30.87
Distribution rate 50.6% 58.1% 58.2% 57.7% 55.2% 63.8% 62.5% 60.9%
Net sales 1 650.7 829.7 982 1,096 1,057 966.1 970.5 1,004
EBITDA 1 90.34 116.7 140.3 163.4 162.8 139.2 151.3 157.9
EBIT 1 70.34 94.96 121.4 140.8 141 117.4 128.4 135.3
Net income 1 50.24 69.94 89.99 105.6 110.1 90.44 98.48 106.2
Net Debt 1 56.79 7.135 62.26 -69.6 -110.8 -109.7 -145.9 -163
Reference price 2 489.00 568.00 565.00 593.00 472.00 483.00 483.00 483.00
Nbr of stocks (in thousands) 3,390 3,391 3,391 3,386 3,379 3,372 - -
Announcement Date 6/8/22 6/6/23 6/4/24 6/5/25 6/3/26 - - -
1CHF in Million2CHF
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.12x1.57x10.91x3.52% 1.98B
31.11x5.52x20.13x0.84% 121B
33.43x5.29x20.06x1.6% 95.61B
28.62x3.27x18.89x0.73% 62.68B
38.8x7.86x23x-.--% 56.39B
40.2x6.27x27.65x1.9% 58.53B
27.11x4.99x17.47x2.22% 35.39B
31.31x4.1x15.45x0.11% 30.18B
20.93x1.79x12.9x2.24% 30.46B
19.41x3.31x10.6x1.57% 26.94B
Average 28.91x 4.40x 17.71x 1.47% 51.96B
Weighted average by Cap. 31.58x 5.08x 19.72x 1.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Burckhardt Compression Holding AG

Historical PBR trend

Valuation ratios - PBR - Burckhardt Compression Holding AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Burckhardt Compression Holding AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Burckhardt Compression Holding AG


Year-on-year evolution of the Yield

Valuation ratios - Yield - Burckhardt Compression Holding AG
  1. Stock Market
  2. Stocks
  3. BCHN Stock
  4. Valuation Burckhardt Compression Holding AG