|
Market Closed -
Toronto S.E.
15:47:01 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 0.2100 CAD | +5.00% |
|
-4.55% | +5.00% |
Company Valuation: Brunswick Exploration Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 30.22 | 22.33 | 82.23 | 161.1 | 34.89 | 51.89 |
| Change | - | -26.08% | 268.19% | 95.88% | -78.34% | 48.71% |
| Enterprise Value (EV) 1 | 24.91 | 21.5 | 74.53 | 148.9 | 29.27 | 48.94 |
| Change | - | -13.69% | 246.68% | 99.85% | -80.35% | 67.22% |
| P/E | 93.6x | -348x | -12.6x | -29.6x | -3.79x | -34.6x |
| PBR | 6.33x | 4.63x | 8.19x | 7.24x | 1.81x | 2.14x |
| PEG | - | 3x | -0x | 1.2x | -0.1x | 0.4x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -36.8x | -14.5x | -54.4x | -45.4x | -7.65x | -15.5x |
| EV / EBIT | -36.4x | -14.5x | -13.1x | -23.2x | -3.28x | -15x |
| EV / FCF | -22.3x | -4.38x | -33.6x | -14.8x | -3.45x | -5.47x |
| FCF Yield | -4.49% | -22.9% | -2.97% | -6.75% | -29% | -18.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.002457 | -0.000488 | -0.0377 | -0.028 | -0.0423 | -0.005787 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.6765 | -1.478 | -1.37 | -3.284 | -3.828 | -3.154 |
| EBIT 1 | -0.6849 | -1.487 | -5.694 | -6.414 | -8.911 | -3.256 |
| Net income 1 | 0.2207 | -0.0642 | -5.551 | -5.201 | -8.331 | -1.364 |
| Net Debt 1 | -5.307 | -0.8376 | -7.709 | -12.14 | -5.625 | -2.948 |
| Reference price 2 | 0.2300 | 0.1700 | 0.4750 | 0.8300 | 0.1600 | 0.2000 |
| Nbr of stocks (in thousands) | 131,370 | 131,382 | 173,126 | 194,075 | 218,087 | 259,462 |
| Announcement Date | 4/29/21 | 4/26/22 | 4/26/23 | 2/28/24 | 2/27/25 | 2/26/26 |
1CAD in Million2CAD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 40.38M | |
| 23.16x | 9.05x | 13.77x | 2.33% | 156B | |
| 20.79x | 3.22x | 7.52x | 0.92% | 93.6B | |
| 9.4x | 1.06x | 4.43x | 3.56% | 43.78B | |
| 20.18x | 4.22x | 6.47x | 2.29% | 40.19B | |
| 14.22x | 4.22x | 6.93x | 5.62% | 23.77B | |
| 61.77x | 3.78x | 11.67x | 0.07% | 19.8B | |
| 15.15x | 2.88x | 9.82x | 1.29% | 17.16B | |
| 5.55x | 0.25x | 6.53x | 6.99% | 16.57B | |
| Average | 21.28x | 3.59x | 8.39x | 2.88% | 45.68B | |
| Weighted average by Cap. | 21.16x | 5.25x | 9.68x | 2.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BRW Stock
- Valuation Brunswick Exploration Inc.
Select your edition
All financial news and data tailored to specific country editions
