|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.88 USD | -1.43% |
|
-3.94% | +25.62% |
| 06-12 | UBS Adjusts Price Target on Brookfield Renewable Partners to $40 From $39, Maintains Buy Rating | MT |
| 06-02 | Brookfield Renewable Partners to Raise $150 Million Through a Bought Deal of LP Units | MT |
Company Valuation: Brookfield Renewable Partners L.P.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,118 | 16,361 | 17,540 | 15,881 | 18,503 | 22,938 | - | - |
| Change | - | -29.23% | 7.2% | -9.46% | 16.51% | 23.97% | - | - |
| Enterprise Value (EV) 1 | 43,823 | 40,088 | 46,158 | 47,136 | 51,302 | 55,439 | 62,770 | 69,395 |
| Change | - | -8.52% | 15.14% | 2.12% | 8.84% | 8.06% | 13.22% | 10.55% |
| P/E | -51.9x | -42.2x | -82.4x | -25.6x | -108x | -24.5x | -31x | -15.4x |
| PBR | 1.72x | 1.1x | 1.22x | 1.55x | 1.76x | 2.8x | 3.3x | 3.92x |
| PEG | - | 3.2x | 1.8x | -0x | 1.5x | -0x | 1.5x | -0x |
| Capitalization / Revenue | 5.64x | 3.47x | 3.48x | 2.7x | 2.89x | 3.44x | 3.15x | 2.81x |
| EV / Revenue | 10.7x | 8.51x | 9.16x | 8.02x | 8.01x | 8.3x | 8.62x | 8.5x |
| EV / EBITDA | 23.4x | 20x | 21.2x | 19.6x | 19x | 18.2x | 19.1x | 19.6x |
| EV / EBIT | 117x | 95.7x | 140x | 118x | 188x | 86.4x | 79.8x | 62.7x |
| EV / FCF | -35.5x | -83.7x | -48.3x | -19.2x | -10.1x | 11.6x | 25.8x | - |
| FCF Yield | -2.81% | -1.19% | -2.07% | -5.22% | -9.93% | 8.61% | 3.88% | - |
| Dividend per Share 2 | 1.22 | 1.28 | 1.35 | 1.42 | 1.49 | 1.57 | 1.637 | 1.674 |
| Rate of return | 3.41% | 5.05% | 5.12% | 6.24% | 5.51% | 4.67% | 4.87% | 4.98% |
| EPS 2 | -0.69 | -0.6 | -0.32 | -0.89 | -0.25 | -1.372 | -1.085 | -2.177 |
| Distribution rate | -177% | -213% | -422% | -160% | -596% | -114% | -151% | -76.9% |
| Net sales 1 | 4,096 | 4,711 | 5,038 | 5,876 | 6,407 | 6,678 | 7,279 | 8,165 |
| EBITDA 1 | 1,876 | 2,002 | 2,182 | 2,408 | 2,698 | 3,050 | 3,290 | 3,542 |
| EBIT 1 | 375 | 419 | 330 | 398 | 273 | 641.6 | 786.5 | 1,108 |
| Net income 1 | -368 | -295 | -100 | -464 | -19 | -842.4 | -694.8 | -34 |
| Net Debt 1 | 20,705 | 23,727 | 28,618 | 31,255 | 32,799 | 32,500 | 39,832 | 46,457 |
| Reference price 2 | 35.80 | 25.33 | 26.36 | 22.75 | 27.05 | 33.60 | 33.60 | 33.60 |
| Nbr of stocks (in thousands) | 645,681 | 645,971 | 665,422 | 697,937 | 683,992 | 682,599 | - | - |
| Announcement Date | 2/4/22 | 2/3/23 | 2/2/24 | 1/31/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.13x | 10.53x | 13.56x | 3.95% | 97.51B | |
| 11.92x | 4.34x | 6.5x | 7.7% | 29.49B | |
| 23.26x | - | - | 3.01% | 11.08B | |
| 14.45x | 53.97x | 15.56x | 3.5% | 10.47B | |
| 49.09x | 3.87x | 15.75x | 3.92% | 8.54B | |
| 22.76x | 9.84x | 18.35x | 2.21% | 8.5B | |
| 20.76x | - | - | 1.47% | 5.77B | |
| 33.26x | 0.79x | 2.92x | 3.99% | 3.14B | |
| Average | 24.21x | 13.89x | 12.11x | 3.72% | 21.81B | |
| Weighted average by Cap. | 19.29x | 11.66x | 12.54x | 4.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEP.UN Stock
- BEP Stock
- Valuation Brookfield Renewable Partners L.P.
Select your edition
All financial news and data tailored to specific country editions
