Valuation Brookfield Corporation Toronto S.E.

Stocks

Market Closed - Toronto S.E. 15:39:19 2026-08-28 EDT			5-day change	1st Jan Change
21.51 ^CAD	+0.23%		+0.09%	+3.66%

08-26	Nvidia's Second-Quarter Results More Than Double Amid Record Data Center Sales	MT
08-26	Siemens Energy to Spin Off Transformation of Industry Division to Focus on Power Generation, Grids	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	94,809	49,520	62,813	86,616	103,167	92,306	-	-
Change	-	-47.77%	26.84%	37.9%	19.11%	-10.53%	-	-
Enterprise Value (EV) ¹	258,047	249,198	285,301	306,357	346,537	298,846	319,065	360,128
Change	-	-3.43%	14.49%	7.38%	13.12%	-13.76%	6.77%	12.87%
P/E	25.3x	26.4x	-	-	-	-	-	-
PBR	2x	1.16x	1.34x	1.88x	2.15x	2.18x	1.99x	1.56x
PEG	-	-0.5x	-	-	-	-	-	-
Capitalization / Revenue	1.17x	0.51x	-	-	17.1x	13.5x	9.99x	8.21x
EV / Revenue	3.17x	2.57x	-	-	57.3x	43.8x	34.5x	32x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	15x	13.5x	-	-	52.2x	37.4x	37.4x	38.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3467	0.3733	0.1867	0.2133	0.24	0.28	0.314	0.34
Rate of return	0.86%	1.78%	0.7%	0.56%	0.52%	0.68%	0.76%	0.82%
EPS ²	1.593	0.7933	-	-	-	-	-	-
Distribution rate	21.8%	47.1%	-	-	-	-	-	-
Net sales ¹	81,281	96,976	-	-	6,047	6,828	9,237	11,240
EBITDA	23,602	-	-	-	-	-	-	-
EBIT ¹	17,165	18,465	-	-	6,634	7,986	8,537	9,452
Net income	-	-	-	-	-	-	-	-
Net Debt ¹	163,238	199,678	222,488	219,741	243,370	206,540	226,758	267,822
Reference price ²	40.24	20.97	26.83	38.28	45.96	41.35	41.35	41.35
Nbr of stocks (in thousands)	2,355,945	2,361,009	2,341,078	2,262,659	2,244,587	2,232,351	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	21.23x	6.04x	12.94x	1.97%	180B
UBS GROUP AG	15.56x	3.73x	-	2.28%	169B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.64x	7.7x	-	1.42%	110B
BROOKFIELD ASSET MANAGEMENT LTD.	25.31x	13.26x	22.75x	3.85%	83.31B
STATE STREET CORPORATION	14.45x	5.44x	-	1.81%	53.11B
AMERIPRISE FINANCIAL, INC.	12.27x	1.89x	5.8x	1.2%	49.41B
3I GROUP PLC	5.49x	5.65x	4.04x	3.34%	38.42B
NORTHERN TRUST CORPORATION	14.66x	5.32x	16.58x	1.8%	34.17B
Average	15.83x	6.13x	12.42x	2.21%	89.72B
Weighted average by Cap.	17.54x	6.21x	13.58x	2.18%