Valuation Brookfield Corporation Toronto S.E.

Stocks

Market Closed - Toronto S.E. 15:53:03 2026-11-12 EST			5-day change	1st Jan Change
20.20 ^CAD	-0.05%		+0.40%	-2.65%

11-12	Financials Down Amid AI Investment Fears - Financials Roundup	DJ
11-12	Brookfield Corporation, Q3 2026 Earnings Call, Nov 12, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	94,809	49,520	62,813	86,616	103,167	92,864	-	-
Change	-	-47.77%	26.84%	37.9%	19.11%	-9.99%	-	-
Enterprise Value (EV) ¹	258,047	249,198	285,301	306,357	346,537	326,430	326,280	309,318
Change	-	-3.43%	14.49%	7.38%	13.12%	-5.8%	-0.05%	-5.2%
P/E	25.3x	26.4x	-	-	-	-	-	-
PBR	2x	1.16x	1.34x	1.88x	2.15x	2.13x	2.02x	1.88x
PEG	-	-0.5x	-	-	-	-	-	-
Capitalization / Revenue	1.17x	0.51x	-	-	17.1x	12.6x	10.5x	9.33x
EV / Revenue	3.17x	2.57x	-	-	57.3x	44.3x	36.8x	31.1x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	15x	13.5x	-	-	52.2x	41.6x	40.5x	38.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3467	0.3733	0.1867	0.2133	0.24	0.245	0.314	0.3467
Rate of return	0.86%	1.78%	0.7%	0.56%	0.52%	0.59%	0.75%	0.83%
EPS ²	1.593	0.7933	-	-	-	-	-	-
Distribution rate	21.8%	47.1%	-	-	-	-	-	-
Net sales ¹	81,281	96,976	-	-	6,047	7,370	8,866	9,952
EBITDA	23,602	-	-	-	-	-	-	-
EBIT ¹	17,165	18,465	-	-	6,634	7,845	8,058	8,105
Net income	-	-	-	-	-	-	-	-
Net Debt ¹	163,238	199,678	222,488	219,741	243,370	233,566	233,416	216,454
Reference price ²	40.24	20.97	26.83	38.28	45.96	41.60	41.60	41.60
Nbr of stocks (in thousands)	2,355,945	2,361,009	2,341,078	2,262,659	2,244,587	2,232,351	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BLACKROCK, INC.	23.11x	6.3x	13.61x	1.88%	188B
UBS GROUP AG	14.36x	3.41x	-	2.5%	148B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.36x	7.4x	-	1.51%	103B
BLACKSTONE INC.	19.88x	7.09x	12.63x	4.29%	94.8B
KKR & CO. INC.	20.29x	10.72x	19.39x	0.8%	86.72B
BROOKFIELD ASSET MANAGEMENT LTD.	20.9x	13.11x	21.87x	3.91%	82.14B
APOLLO GLOBAL MANAGEMENT, INC.	15.23x	11.39x	8.87x	1.84%	71.65B
STATE STREET CORPORATION	12.92x	4.89x	-	2.02%	47.26B
Average	17.88x	8.04x	15.27x	2.34%	103B
Weighted average by Cap.	18.52x	7.52x	15.04x	2.32%