Valuation Brookfield Corporation

Equities

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-05-11 EDT			5-day change	1st Jan Change
63.32 ^CAD	-1.65%		+3.40%	+0.48%

05-11	OpenAI Deployment Company announced that it expects to receive $4 billion in funding from a group of investors	CI
05-11	OpenAI establishes new entity to accelerate enterprise AI adoption

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	94,809	49,520	62,813	86,616	103,167	103,649	-	-
Change	-	-47.77%	26.84%	37.9%	19.11%	0.47%	-	-
Enterprise Value (EV) ¹	258,047	249,198	285,301	306,357	346,537	327,590	327,456	368,295
Change	-	-3.43%	14.49%	7.38%	13.12%	-5.47%	-0.04%	12.47%
P/E ratio	25.3x	26.4x	-	-	-	-	-	-
PBR	2x	1.16x	1.34x	1.88x	2.15x	2.33x	2.17x	1.7x
PEG	-	-0.5x	-	-	-	-	-	-
Capitalization / Revenue	1.17x	0.51x	-	-	-	13.5x	11.3x	9.08x
EV / Revenue	3.17x	2.57x	-	-	-	42.6x	35.6x	32.3x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	15x	13.5x	-	-	52.2x	44.3x	38.1x	38.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3467	0.3733	0.1867	0.2133	0.24	0.2983	0.3317	0.43
Rate of return	0.86%	1.78%	0.7%	0.56%	0.52%	0.64%	0.72%	0.93%
EPS ²	1.593	0.7933	-	-	-	-	-	-
Distribution rate	21.8%	47.1%	-	-	-	-	-	-
Net sales ¹	81,281	96,976	-	-	-	7,689	9,205	11,418
EBITDA	23,602	-	-	-	-	-	-	-
EBIT ¹	17,165	18,465	-	-	6,634	7,392	8,598	9,536
Net income	-	-	-	-	-	-	-	-
Net Debt ¹	163,238	199,678	222,488	219,741	243,370	223,940	223,807	264,646
Reference price ²	40.24	20.97	26.83	38.28	45.96	46.33	46.33	46.33
Nbr of stocks (in thousands)	2,355,945	2,361,009	2,341,078	2,262,659	2,244,587	2,237,214	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BROOKFIELD CORPORATION	-	42.81x	-	0.63%	105B
BLACKROCK, INC.	22.14x	5.92x	12.81x	2.09%	168B
UBS GROUP AG	13.74x	3.14x	-	2.78%	137B
BANK OF NEW YORK MELLON CORPORATION (THE)	14.94x	6.87x	-	1.7%	89.57B
BROOKFIELD ASSET MANAGEMENT LTD.	22.08x	12.59x	18.23x	4.01%	79.33B
AMERIPRISE FINANCIAL, INC.	11x	1.57x	4.91x	1.43%	41.85B
STATE STREET CORPORATION	12.44x	4.88x	-	2.29%	41.37B
3I GROUP PLC	4.35x	4.22x	4.57x	3.14%	35.92B
NORTHERN TRUST CORPORATION	14.32x	5.27x	16.46x	2.03%	29.68B
T. ROWE PRICE GROUP, INC.	11.85x	2.45x	6.21x	4.92%	22.57B
Average	14.09x	8.97x	10.53x	2.5%	75.09B
Weighted average by Cap.	16.30x	10.89x	12.18x	2.28%