|
Market Closed -
Toronto S.E.
16:00:00 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 53.43 CAD | +0.30% |
|
+1.79% | -15.22% |
| 10-25 | Brookfield builds Qatar presence with Doha office | RE |
| 10-23 | Why AI data centers are powering a boom in fuel-cell demand | RE |
Company Valuation: Brookfield Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 94,809 | 49,520 | 62,813 | 86,616 | 103,167 | 84,921 | - | - |
| Change | - | -47.77% | 26.84% | 37.9% | 19.11% | -17.69% | - | - |
| Enterprise Value (EV) 1 | 258,047 | 249,198 | 285,301 | 306,357 | 346,537 | 312,508 | 312,316 | 354,591 |
| Change | - | -3.43% | 14.49% | 7.38% | 13.12% | -9.82% | -0.06% | 13.54% |
| P/E | 25.3x | 26.4x | - | - | - | - | - | - |
| PBR | 2x | 1.16x | 1.34x | 1.88x | 2.15x | 1.95x | 1.85x | 1.54x |
| PEG | - | -0.5x | - | - | - | - | - | - |
| Capitalization / Revenue | 1.17x | 0.51x | - | - | 17.1x | 11.8x | 9.58x | 8.76x |
| EV / Revenue | 3.17x | 2.57x | - | - | 57.3x | 43.3x | 35.2x | 36.6x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 15x | 13.5x | - | - | 52.2x | 43.5x | 37.9x | 43.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.3467 | 0.3733 | 0.1867 | 0.2133 | 0.24 | 0.28 | 0.314 | 0.34 |
| Rate of return | 0.86% | 1.78% | 0.7% | 0.56% | 0.52% | 0.74% | 0.83% | 0.89% |
| EPS 2 | 1.593 | 0.7933 | - | - | - | - | - | - |
| Distribution rate | 21.8% | 47.1% | - | - | - | - | - | - |
| Net sales 1 | 81,281 | 96,976 | - | - | 6,047 | 7,221 | 8,862 | 9,695 |
| EBITDA | 23,602 | - | - | - | - | - | - | - |
| EBIT 1 | 17,165 | 18,465 | - | - | 6,634 | 7,187 | 8,233 | 8,105 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | 163,238 | 199,678 | 222,488 | 219,741 | 243,370 | 227,587 | 227,395 | 269,670 |
| Reference price 2 | 40.24 | 20.97 | 26.83 | 38.28 | 45.96 | 38.04 | 38.04 | 38.04 |
| Nbr of stocks (in thousands) | 2,355,945 | 2,361,009 | 2,341,078 | 2,262,659 | 2,244,587 | 2,232,351 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 2/13/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 43.28x | - | 0.74% | 84.92B | |
| 21.58x | 5.88x | 12.71x | 2.02% | 176B | |
| 13.36x | 3.3x | - | 2.65% | 143B | |
| 15.81x | 7.25x | - | 1.56% | 99.31B | |
| 19.42x | 6.99x | 12.46x | 4.36% | 93.33B | |
| 14.5x | 9.83x | 16.85x | 0.85% | 82.51B | |
| 22.09x | 11.58x | 18.97x | 4.29% | 74.75B | |
| 18.45x | 10.63x | 8.19x | 1.96% | 67.48B | |
| 12.71x | 4.85x | - | 2.05% | 46.62B | |
| 10.86x | 1.6x | 4.95x | 1.36% | 43.54B | |
| Average | 16.53x | 10.52x | 12.35x | 2.18% | 91.16B | |
| Weighted average by Cap. | 17.23x | 10.14x | 12.98x | 2.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BN Stock
- Valuation Brookfield Corporation
Select your edition
All financial news and data tailored to specific country editions
