Valuation Brookfield Corporation

Equities

Market Closed - Toronto S.E. Other stock markets 16:15:22 2026-02-13 EST			5-day change	1st Jan Change
65.06 ^CAD	+0.39%		+5.43%	+3.24%

02-13	Brookfield 'Very Well' Positioned in Current Environment, RBC Says	MT
02-13	RBC Raises Price Target on Brookfield to $60 From $58, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	94,809	49,520	62,813	86,616	103,167	107,220	-
Change	-	-47.77%	26.84%	37.9%	19.11%	3.93%	-
Enterprise Value (EV) ¹	258,047	249,198	285,301	306,357	103,167	310,742	330,714
Change	-	-3.43%	14.49%	7.38%	-66.32%	201.2%	6.43%
P/E ratio	25.3x	26.4x	-	-	-	16.6x	13.6x
PBR	2x	1.16x	1.34x	1.88x	-	2.53x	2.22x
PEG	-	-0.5x	-	-	-	-	0.6x
Capitalization / Revenue	1.17x	0.51x	-	-	8.87x	8.16x	7.16x
EV / Revenue	3.17x	2.57x	-	-	8.87x	23.7x	22.1x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	15x	13.5x	-	-	-	40.4x	42.2x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.3467	0.3733	0.1867	0.2133	-	0.304	0.3517
Rate of return	0.86%	1.78%	0.7%	0.56%	-	0.64%	0.74%
EPS ²	1.593	0.7933	-	-	-	2.87	3.51
Distribution rate	21.8%	47.1%	-	-	-	10.6%	10%
Net sales ¹	81,281	96,976	-	-	11,635	13,135	14,985
EBITDA	23,602	-	-	-	-	-	-
EBIT ¹	17,165	18,465	-	-	-	7,699	7,838
Net income	-	-	-	-	-	-	-
Net Debt ¹	163,238	199,678	222,488	219,741	-	203,521	223,494
Reference price ²	40.24	20.97	26.83	38.28	45.96	47.77	47.77
Nbr of stocks (in thousands)	2,355,945	2,361,009	2,341,078	2,262,659	2,244,587	2,244,587	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/13/25	2/12/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BROOKFIELD CORPORATION	-	23.66x	-	0.64%	107B
BLACKROCK, INC.	26.93x	6.99x	17.33x	1.94%	166B
UBS GROUP AG	17.35x	-	-	2.45%	129B
BROOKFIELD ASSET MANAGEMENT LTD.	31.91x	15.57x	28.3x	3.34%	84.89B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.11x	6.78x	-	1.7%	81.03B
3I GROUP PLC	5.43x	5.3x	5.39x	2.46%	47.67B
AMERIPRISE FINANCIAL, INC.	13.36x	1.83x	5.7x	1.3%	43.25B
STATE STREET CORPORATION	13.57x	5.36x	-	2.49%	35.71B
NORTHERN TRUST CORPORATION	16.92x	5.27x	18.08x	2.11%	27.28B
GF SECURITIES CO., LTD.	11.99x	2.58x	-	3.11%	22.33B
Average	17.06x	8.15x	14.96x	2.15%	74.47B
Weighted average by Cap.	20.05x	10.22x	17.01x	2.04%