Valuation Brait PLC

Stocks

End-of-day quote Johannesburg S.E. Other stock markets 2026-08-04			5-day change	1st Jan Change
2.210 ^ZAR	-1.78%		+5.24%	-0.90%

06-18	Brait PLC Reports Earnings Results for the Full Year Ended March 31, 2026	CI
03-06	Brait P.L.C. Announces Changes of Director and ESG Committee Member, Effective March 5, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	3,445	5,743	4,780	1,809	7,648	8,343
Change	-	66.71%	-16.78%	-62.15%	322.82%	9.09%
Enterprise Value (EV) ¹	3,789	8,408	7,904	5,311	10,519	11,054
Change	-	121.9%	-6%	-32.8%	98.07%	5.09%
P/E	138x	9.95x	-5.15x	-10.6x	37.8x	6.31x
PBR	5.73x	0.52x	0.51x	0.21x	0.65x	0.66x
PEG	-	0x	0x	0.1x	-0x	0x
Capitalization / Revenue	42x	5.29x	-7.93x	8.78x	11.4x	4.65x
EV / Revenue	46.2x	7.75x	-13.1x	25.8x	15.7x	6.16x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	51.2x	9.25x	-9.97x	88.5x	20.2x	6.63x
EV / FCF	15,157x	26.2x	-11.9x	-32.7x	390x	14.5x
FCF Yield	0.01%	3.82%	-8.37%	-3.06%	0.26%	6.89%
Dividend per Share ³	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ³	0.0189	0.4371	-0.703	-0.1295	0.0524	0.3425
Distribution rate	-	-	-	-	-	-
Net sales ¹	82	1,085	-603	206	670	1,796
EBITDA	-	-	-	-	-	-
EBIT ¹	74	909	-793	60	520	1,668
Net income ¹	25	577	-928	-171	153	1,323
Net Debt ¹	344	2,665	3,124	3,502	2,871	2,711
Reference price ³	2.610	4.350	3.620	1.370	1.980	2.160
Nbr of stocks (in thousands)	1,319,993	1,320,312	1,320,312	1,320,312	3,862,685	3,862,685
Announcement Date	7/12/21	7/8/22	6/30/23	7/12/24	7/11/25	6/18/26

¹ZAR in Million²EUR in Million³ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BRAIT PLC	-	-	-	-	521M
HAL TRUST	12.32x	1.16x	5.4x	2.39%	17.26B
MERITZ FINANCIAL GROUP INC.	7.65x	14.02x	-	0.51%	13.67B
WHSP HOLDINGS LIMITED	6.4x	9.91x	28.93x	2.48%	12.31B
Average	8.79x	8.36x	17.17x	1.79%	10.94B
Weighted average by Cap.	9.15x	7.71x	15.20x	1.82%