Company Valuation: BPPL Holdings PLC

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 2,332 4,142 6,045 6,474 6,137 5,830
Change - 77.63% 45.93% 7.11% -5.21% -5%
Enterprise Value (EV) 1 3,428 5,712 9,908 9,507 8,879 8,311
Change - 66.61% 73.46% -4.05% -6.61% -6.39%
P/E 5.76x 8.34x 9.3x 12.7x 63.5x -107x
PBR 0.81x 1.28x 1.97x 1.79x 1.52x 1.37x
PEG - 0.4x 0.3x -0.6x -0.8x 1x
Capitalization / Revenue 0.89x 1.2x 1.25x 1.04x 1.13x 1.05x
EV / Revenue 1.31x 1.66x 2.05x 1.52x 1.64x 1.5x
EV / EBITDA 8.9x 6.87x 12x 7.66x 13.2x 15.1x
EV / EBIT 12.6x 8.9x 15.5x 9.75x 23.9x 39.5x
EV / FCF 38.7x -10.4x -5.64x 14.9x -64.4x 33.9x
FCF Yield 2.59% -9.58% -17.7% 6.7% -1.55% 2.95%
Dividend per Share 2 0.42 0.24 0.42 - 0.18 0.35
Rate of return 5.53% 1.78% 2.13% - 0.9% 1.84%
EPS 2 1.32 1.619 2.117 1.666 0.3148 -0.178
Distribution rate 31.8% 14.8% 19.8% - 57.2% -197%
Net sales 1 2,626 3,438 4,835 6,251 5,412 5,538
EBITDA 1 385.4 831.9 829.1 1,241 674.5 548.6
EBIT 1 272.8 641.9 639.7 975.4 371.5 210.6
Net income 1 405.6 496.9 649.7 511.2 96.58 -54.6
Net Debt 1 1,096 1,569 3,863 3,033 2,742 2,481
Reference price 2 7.60 13.50 19.70 21.10 20.00 19.00
Nbr of stocks (in thousands) 306,843 306,843 306,843 306,843 306,843 306,843
Announcement Date 9/2/20 8/31/21 8/22/22 8/18/23 8/13/24 8/29/25
1LKR in Million2LKR
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BPPL.N0000 Stock
  4. Valuation BPPL Holdings PLC