|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.100 HKD | +0.48% |
|
-6.67% | -38.60% |
| 05-26 | Boyaa Interactive International Limited Announces Cessation of Tao Ying as Director and A Member of Nomination Committee | CI |
| 05-21 | Boyaa Interactive Widens Q1 Loss by 115% | MT |
Company Valuation: Boyaa Interactive International Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 265.8 | 2,733 | 2,255 | 1,328 | - |
| Change | - | - | -17.48% | -41.1% | - |
| Enterprise Value (EV) 1 | 265.8 | 2,733 | 2,149 | 1,133 | 1,052 |
| Change | - | - | -21.37% | -47.27% | -7.15% |
| P/E | 33.7x | 3.13x | -10.1x | 1.58x | 1.31x |
| PBR | - | - | - | - | - |
| PEG | - | - | 0x | -0x | 0.1x |
| Capitalization / Revenue | - | - | 5.47x | 2.76x | 2.65x |
| EV / Revenue | - | - | 5.22x | 2.36x | 2.1x |
| EV / EBITDA | - | - | -8.99x | 1.24x | 0.96x |
| EV / EBIT | - | - | -8.61x | 1.25x | 0.97x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 0.0121 | 1.317 | -0.3042 | 1.15 | 1.39 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | - | - | 412 | 481 | 502 |
| EBITDA 1 | - | - | -239 | 916 | 1,101 |
| EBIT 1 | - | - | -249.7 | 905 | 1,090 |
| Net income 1 | 7.968 | 883.8 | -210.2 | 773 | 931 |
| Net Debt 1 | - | - | -106.1 | -195 | -276 |
| Reference price 2 | 0.407 | 4.116 | 3.073 | 1.822 | 1.822 |
| Nbr of stocks (in thousands) | 652,516 | 663,922 | 733,694 | 729,029 | - |
| Announcement Date | 3/24/22 | 3/5/25 | 3/15/26 | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 1.58x | 2.36x | 1.24x | - | 195M | |
| -42.76x | 0.39x | 37.43x | -.--% | 15.33B | |
| 12.3x | 4.8x | 8.93x | 2.95% | 7.64B | |
| -43.26x | 1.2x | 6.38x | -.--% | 7.31B | |
| 34.33x | 5.42x | 26.81x | -.--% | 3.95B | |
| 11.06x | 1.25x | 6.17x | 1.48% | 2.03B | |
| 10.43x | 0.95x | 3.81x | 2.42% | 1.53B | |
| 20.78x | 1.36x | 5.78x | - | 1.48B | |
| 117.9x | 5.71x | 43.08x | - | 1.18B | |
| Average | 13.59x | 2.60x | 15.51x | 1.14% | 4.52B | |
| Weighted average by Cap. | -13.12x | 2.11x | 21.46x | 0.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 434 Stock
- Valuation Boyaa Interactive International Limited
Select your edition
All financial news and data tailored to specific country editions
