Valuation Bosideng International Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:36 2026-08-14 EDT			5-day change	1st Jan Change
4.685 ^HKD	+0.21%		-3.20%	+5.04%

06-25	Bosideng International Holdings Limited Proposes Final Ordinary Dividend for the Year Ended March 31, 2026, Payable on 15 September 2026	CI
06-25	Bosideng International Holdings Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	39,513	47,444	42,483	45,793	46,543	54,505	-	-
Change	-	20.07%	-10.46%	7.79%	1.64%	17.11%	-	-
Enterprise Value (EV) ¹	39,549	46,845	37,401	43,245	29,706	48,751	47,595	47,149
Change	-	18.45%	-20.16%	15.63%	-31.31%	64.11%	-2.37%	-0.94%
P/E	16.6x	21x	13.2x	11.8x	10.1x	11.1x	10.3x	9.73x
PBR	2.76x	3.5x	2.87x	2.4x	2.19x	2.44x	2.34x	2.22x
PEG	-	-3.95x	0.3x	0.8x	0.6x	1.55x	1.34x	1.72x
Capitalization / Revenue	2.08x	2.62x	1.7x	1.61x	1.47x	1.62x	1.53x	1.44x
EV / Revenue	2.08x	2.58x	1.5x	1.52x	0.94x	1.45x	1.33x	1.24x
EV / EBITDA	9.64x	11.1x	6.2x	6.7x	4.15x	6.3x	5.81x	5.52x
EV / EBIT	13.1x	15.3x	7.91x	8.47x	5.22x	7.54x	6.91x	6.45x
EV / FCF	16.3x	16.9x	5.12x	12.5x	-	12x	9.82x	10.3x
FCF Yield	6.14%	5.93%	19.5%	8.01%	-	8.36%	10.2%	9.74%
Dividend per Share ²	0.2109	0.1945	0.2693	0.3066	0.3611	0.3348	0.3562	0.3768
Rate of return	5.76%	4.44%	6.89%	7.69%	9.03%	7.15%	7.6%	8.04%
EPS ²	0.2201	0.2084	0.296	0.3376	0.3949	0.4232	0.4558	0.4815
Distribution rate	95.8%	93.3%	91%	90.8%	91.4%	79.1%	78.1%	78.2%
Net sales ¹	19,001	18,122	24,964	28,366	31,555	33,547	35,727	37,911
EBITDA ¹	4,104	4,207	6,034	6,450	7,166	7,733	8,199	8,540
EBIT ¹	3,010	3,053	4,729	5,108	5,689	6,464	6,883	7,305
Net income ¹	2,417	2,310	3,306	3,848	4,608	4,891	5,275	5,594
Net Debt ¹	36.31	-599.5	-5,082	-2,548	-16,837	-5,755	-6,910	-7,356
Reference price ²	3.660	4.380	3.910	3.990	4.000	4.685	4.685	4.685
Nbr of stocks (in thousands)	10,795,789	10,831,985	10,865,191	11,476,874	11,635,698	11,633,975	-	-
Announcement Date	6/23/22	6/28/23	6/26/24	6/26/25	6/25/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.05x	1.45x	6.29x	7.16%	6.93B
LVMH	20.4x	3.09x	10.34x	2.85%	262B
RALPH LAUREN CORPORATION	20.95x	2.75x	13.93x	1%	23.08B
MONCLER S.P.A.	20.55x	3.94x	9.72x	2.77%	15.4B
LULULEMON ATHLETICA INC.	10.83x	1.05x	5.06x	-.--%	13.58B
GILDAN ACTIVEWEAR INC.	20.93x	2.32x	9.12x	1.78%	10.55B
LEVI STRAUSS & CO.	14.56x	1.46x	9.56x	2.66%	8.63B
V.F. CORPORATION	13.57x	0.89x	8.54x	2.46%	5.79B
Average	16.60x	2.12x	9.07x	2.58%	43.21B
Weighted average by Cap.	19.63x	2.89x	10.18x	2.65%