Valuation Bosch Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:07 2026-07-24 EDT			5-day change	1st Jan Change
41,755.00 ^INR	-1.15%		+2.20%	+15.86%

07-16	Bosch Limited announced that it has received INR 86.592 million in funding from Robert Bosch GmbH, Robert Bosch Investment Nederland B.V.	CI
07-13	Bosch in $225 Million Agreement With U.S. Department of Commerce for Roseville Facility	DJ

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	425,972	570,383	886,173	835,906	847,444	1,231,944	-
Change	-	33.9%	55.36%	-5.67%	1.38%	45.37%	-
Enterprise Value (EV)	390,794	549,814	860,246	823,312	822,799	1,231,944	1,231,944
Change	-	40.69%	56.46%	-4.29%	-0.06%	49.73%	0%
P/E	35x	40x	35.6x	41.5x	30.6x	47.4x	40.6x
PBR	3.99x	5.18x	7.35x	6.05x	5.71x	7.77x	7.13x
PEG	-	2.3x	0.5x	-2.2x	0.8x	-7.61x	2.4x
Capitalization / Revenue	3.62x	3.82x	5.3x	4.62x	4.23x	5.13x	4.32x
EV / Revenue	0x	0x	0x	0x	0x	5.13x	4.32x
EV / EBITDA	0x	0x	0x	0x	0x	37.9x	30.1x
EV / EBIT	0x	0x	0x	0x	0x	43.9x	36.2x
EV / FCF	-0x	0x	0x	0x	0x	-53.9x	44.6x
FCF Yield	-0.46%	1%	1.04%	2.46%	2.19%	-1.86%	2.24%
Dividend per Share ²	110	480	375	512	270	444.3	483.7
Rate of return	0.76%	2.48%	1.25%	1.81%	0.94%	1.06%	1.16%
EPS ²	412.7	483	844.4	682.6	939.3	880.8	1,029
Distribution rate	26.7%	99.4%	44.4%	75%	28.7%	50.4%	47%
Net sales ¹	117,816	149,293	167,271	180,874	200,347	240,321	284,912
EBITDA ¹	14,570	18,067	20,948	23,097	26,504	32,507	40,910
EBIT ¹	11,327	14,211	16,653	19,341	22,584	28,071	34,074
Net income ¹	12,172	14,245	24,905	20,133	27,703	25,173	31,964
Net Debt	-35,178	-20,569	-25,927	-12,594	-24,645	-	-
Reference price ²	14,442.85	19,339.20	30,046.25	28,341.90	28,733.10	41,766.35	41,766.35
Nbr of stocks (in thousands)	29,494	29,494	29,494	29,494	29,494	29,496	-
Announcement Date	5/19/22	5/11/23	5/24/24	5/27/25	5/20/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUMITOMO ELECTRIC INDUSTRIES, LTD.	22.35x	1.51x	11.65x	1.68%	47.05B
WEICHAI POWER CO., LTD.	17.35x	0.73x	5.39x	3.36%	35.61B
DENSO CORPORATION	12.29x	0.65x	5.48x	3.7%	32.51B
HYUNDAI MOBIS CO.,LTD	10.11x	0.63x	8.17x	1.46%	29.43B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.34x	2.62x	9.14x	4.17%	20.66B
MAGNA INTERNATIONAL INC.	10.85x	0.51x	4.97x	3.01%	17.89B
CONTINENTAL AG	11.72x	1.03x	5.87x	4.29%	15.96B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	27.9x	1.11x	11.58x	0.58%	15.92B
BORGWARNER INC.	12.84x	1.01x	6.71x	1.04%	13.21B
Average	15.53x	1.09x	7.66x	2.59%	25.36B
Weighted average by Cap.	16.02x	1.08x	7.90x	2.6%