|
Market Closed -
NSE India S.E.
07:05:07 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 48,385.00 INR | -0.80% |
|
+3.34% | +34.25% |
| 08-14 | Bosch's CRISIL ESG Score Rises to 71 From 62 | MT |
| 08-11 | Bosch Limited Approves Appointment of Ramesh Ramadurai as Non Executive Independent Director | CI |
Company Valuation: Bosch Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 425,972 | 570,383 | 886,173 | 835,906 | 847,444 | 1,427,279 | - | - |
| Change | - | 33.9% | 55.36% | -5.67% | 1.38% | 68.42% | - | - |
| Enterprise Value (EV) 1 | 390,794 | 549,814 | 860,246 | 823,312 | 822,799 | 1,404,871 | 1,380,282 | 1,352,948 |
| Change | - | 40.69% | 56.46% | -4.29% | -0.06% | 70.74% | -1.75% | -1.98% |
| P/E | 35x | 40x | 35.6x | 41.5x | 30.6x | 47.6x | 42.4x | 35.3x |
| PBR | 3.99x | 5.18x | 7.35x | 6.05x | 5.71x | 8.43x | 7.55x | 6.84x |
| PEG | - | 2.3x | 0.5x | -2.2x | 0.8x | 5.71x | 3.5x | 1.7x |
| Capitalization / Revenue | 3.62x | 3.82x | 5.3x | 4.62x | 4.23x | 5.28x | 4.83x | 4.44x |
| EV / Revenue | 3.32x | 3.68x | 5.14x | 4.55x | 4.11x | 5.2x | 4.67x | 4.21x |
| EV / EBITDA | 26.8x | 30.4x | 41.1x | 35.6x | 31x | 36.3x | 32.4x | 28.6x |
| EV / EBIT | 34.5x | 38.7x | 51.7x | 42.6x | 36.4x | 39.2x | 35.2x | 32.3x |
| EV / FCF | -200x | 96x | 93.2x | 40x | 44.3x | -62.1x | 46.3x | 33.5x |
| FCF Yield | -0.5% | 1.04% | 1.07% | 2.5% | 2.26% | -1.61% | 2.16% | 2.99% |
| Dividend per Share 2 | 110 | 480 | 375 | 512 | 270 | 367.9 | 401.2 | 460.1 |
| Rate of return | 0.76% | 2.48% | 1.25% | 1.81% | 0.94% | 0.76% | 0.83% | 0.95% |
| EPS 2 | 412.7 | 483 | 844.4 | 682.6 | 939.3 | 1,018 | 1,141 | 1,372 |
| Distribution rate | 26.7% | 99.4% | 44.4% | 75% | 28.7% | 36.2% | 35.2% | 33.5% |
| Net sales 1 | 117,816 | 149,293 | 167,271 | 180,874 | 200,347 | 270,113 | 295,392 | 321,452 |
| EBITDA 1 | 14,570 | 18,067 | 20,948 | 23,097 | 26,504 | 38,659 | 42,630 | 47,297 |
| EBIT 1 | 11,327 | 14,211 | 16,653 | 19,341 | 22,584 | 35,844 | 39,188 | 41,947 |
| Net income 1 | 12,172 | 14,245 | 24,905 | 20,133 | 27,703 | 30,012 | 33,177 | 37,422 |
| Net Debt 1 | -35,178 | -20,569 | -25,927 | -12,594 | -24,645 | -22,409 | -46,997 | -74,331 |
| Reference price 2 | 14,442.85 | 19,339.20 | 30,046.25 | 28,341.90 | 28,733.10 | 48,388.75 | 48,388.75 | 48,388.75 |
| Nbr of stocks (in thousands) | 29,494 | 29,494 | 29,494 | 29,494 | 29,494 | 29,496 | - | - |
| Announcement Date | 5/19/22 | 5/11/23 | 5/24/24 | 5/27/25 | 5/20/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.07x | 1.23x | 9.58x | 2.05% | 42.2B | |
| 15.76x | 0.7x | 5.1x | 3.87% | 34.05B | |
| 12.22x | 0.58x | 5.09x | 3.82% | 31.36B | |
| 8.86x | 0.53x | 6.78x | 1.69% | 27.41B | |
| 14.39x | 2.63x | 9.05x | 4.22% | 20.37B | |
| 30.49x | 1.2x | 12.74x | 0.6% | 18.11B | |
| 10.6x | 0.5x | 4.85x | 3% | 17.54B | |
| 13.45x | 1.37x | 7.1x | 4.09% | 16.37B | |
| 47.55x | 5.2x | 36.34x | 0.76% | 14.94B | |
| Average | 19.04x | 1.55x | 10.74x | 2.68% | 24.71B | |
| Weighted average by Cap. | 17.48x | 1.32x | 9.37x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOSCHLTD Stock
- BOSCHLTD Stock
- Valuation Bosch Limited
Select your edition
All financial news and data tailored to specific country editions
