|
Market Closed -
Toronto S.E.
16:00:00 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 37.24 CAD | +0.03% |
|
+0.03% | +47.02% |
| 08-14 | Brookfield, La Caisse Closes Acquisition of Boralex | MT |
| 08-14 | Brookfield, La Caisse Complete Acquisition of Boralex | MT |
Company Valuation: Boralex A
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,559 | 4,113 | 3,461 | 2,950 | 2,603 | 3,827 | - | - |
| Change | - | 15.56% | -15.84% | -14.76% | -11.78% | 47.02% | - | - |
| Enterprise Value (EV) 1 | 7,212 | 7,359 | 6,602 | 6,376 | 6,646 | 7,510 | 7,232 | 3,827 |
| Change | - | 2.03% | -10.28% | -3.42% | 4.22% | 13% | -3.7% | -47.08% |
| P/E | 217x | 133x | 44.3x | 82x | 422x | 45.4x | 60.1x | 30x |
| PBR | 3.56x | 2.45x | 2.13x | 1.84x | 1.31x | - | - | - |
| PEG | - | 1.5x | 0x | -1.5x | -5.1x | 0x | -2.5x | 0x |
| Capitalization / Revenue | 5.3x | 5.03x | 3.48x | 3.61x | 3.27x | 3.92x | 3.94x | - |
| EV / Revenue | 10.7x | 9x | 6.64x | 7.8x | 8.35x | 7.69x | 7.44x | - |
| EV / EBITDA | 13.5x | 13.3x | 9.78x | 11x | 10.1x | 9.78x | 9.32x | 4.42x |
| EV / EBIT | 30.3x | 65.7x | 29.2x | 28.2x | 40x | 23.9x | 21.7x | - |
| EV / FCF | 36.8x | 46.9x | 35.7x | 375x | -30.3x | 43.2x | 44.1x | - |
| FCF Yield | 2.72% | 2.13% | 2.8% | 0.27% | -3.3% | 2.32% | 2.27% | - |
| Dividend per Share 2 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | - |
| Rate of return | 1.9% | 1.65% | 1.96% | 2.3% | 2.61% | 1.77% | 1.77% | - |
| EPS 2 | 0.16 | 0.3 | 0.76 | 0.35 | 0.06 | 0.82 | 0.62 | 1.24 |
| Distribution rate | 413% | 220% | 86.8% | 189% | 1,100% | 80.5% | 106% | - |
| Net sales 1 | 671 | 818 | 994 | 817 | 796 | 977.2 | 972.3 | - |
| EBITDA 1 | 535 | 552 | 675 | 581 | 655 | 768 | 775.8 | 865 |
| EBIT 1 | 238 | 112 | 226 | 226 | 166 | 314.6 | 333.8 | - |
| Net income 1 | 17 | 30 | 78 | 36 | 7 | 84 | 64 | - |
| Net Debt 1 | 3,653 | 3,246 | 3,141 | 3,426 | 4,043 | 3,683 | 3,405 | - |
| Reference price 2 | 34.68 | 40.02 | 33.68 | 28.71 | 25.33 | 37.24 | 37.24 | 37.24 |
| Nbr of stocks (in thousands) | 102,619 | 102,763 | 102,766 | 102,766 | 102,755 | 102,755 | - | - |
| Announcement Date | 2/23/22 | 2/24/23 | 3/1/24 | 2/28/25 | 2/27/26 | - | - | - |
1CAD in Million2
Estimates
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BLX Stock
- Valuation Boralex A
Select your edition
All financial news and data tailored to specific country editions
