|
Market Closed -
Börse Stuttgart
15:56:38 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 3.628 EUR | -0.11% |
|
-0.17% | -21.34% |
Company Valuation: Bolloré SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,426 | 15,321 | 16,589 | 16,851 | 13,393 | 10,143 | - | - |
| Change | - | 6.2% | 8.27% | 1.58% | -20.52% | -24.27% | - | - |
| Enterprise Value (EV) 1 | 17,854 | 14,114 | 18,054 | 11,545 | 7,774 | 6,644 | 6,185 | 4,805 |
| Change | - | -20.95% | 27.91% | -36.05% | -32.66% | -14.54% | -6.92% | -22.32% |
| P/E | 2.39x | 4.5x | 141x | 10.1x | 40x | 34.2x | 29.1x | 25.6x |
| PBR | 0.74x | - | 0.69x | 0.66x | 0.56x | 0.51x | 0.5x | 0.5x |
| PEG | - | -0.1x | -1.5x | 0x | -0.5x | -2.9x | 1.7x | 1.9x |
| Capitalization / Revenue | 0.73x | 0.74x | 1.21x | 5.38x | 4.58x | 3.38x | 3.41x | 3.29x |
| EV / Revenue | 0.9x | 0.68x | 1.32x | 3.69x | 2.66x | 2.21x | 2.08x | 1.56x |
| EV / EBITDA | 8.36x | 6.44x | 13.1x | 241x | 21.6x | 18.6x | 15.3x | 10.6x |
| EV / EBIT | 19x | 11.5x | 23.5x | 1,079x | 44.7x | 32.6x | 21.2x | 13.9x |
| EV / FCF | 12.6x | - | 18.6x | 110x | 26.1x | 22.5x | 9.77x | 9.32x |
| FCF Yield | 7.94% | - | 5.39% | 0.91% | 3.83% | 4.45% | 10.2% | 10.7% |
| Dividend per Share 2 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.0875 | 0.0875 | 0.09 |
| Rate of return | 1.22% | 1.15% | 1.24% | 1.35% | 1.67% | 2.42% | 2.42% | 2.49% |
| EPS 2 | 2.06 | 1.16 | 0.04 | 0.59 | 0.12 | 0.1056 | 0.1243 | 0.1408 |
| Distribution rate | 2.91% | 5.17% | 175% | 13.6% | 66.7% | 82.8% | 70.4% | 63.9% |
| Net sales 1 | 19,771 | 20,677 | 13,679 | 3,130 | 2,926 | 3,002 | 2,978 | 3,086 |
| EBITDA 1 | 2,135 | 2,192 | 1,382 | 48 | 360 | 357 | 405.3 | 453.6 |
| EBIT 1 | 939 | 1,231 | 768 | 10.7 | 174 | 204.1 | 291.4 | 346.6 |
| Net income 1 | 6,062 | 3,400 | 268 | 1,822 | 348 | 346.1 | 371.1 | 394.3 |
| Net Debt 1 | 3,428 | -1,207 | 1,465 | -5,306 | -5,619 | -3,499 | -3,958 | -5,338 |
| Reference price 2 | 4.920 | 5.220 | 5.655 | 5.940 | 4.794 | 3.610 | 3.610 | 3.610 |
| Nbr of stocks (in thousands) | 2,932,124 | 2,935,067 | 2,933,459 | 2,836,852 | 2,793,750 | 2,809,704 | - | - |
| Announcement Date | 3/10/22 | 3/14/23 | 3/14/24 | 3/17/25 | 3/17/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.97x | 2.47x | 10.39x | 2.85% | 14.2B | |
| 34.17x | 2.21x | 18.61x | 2.42% | 11.56B | |
| 18x | 1.24x | 10.09x | 1.73% | 4.21B | |
| 26.05x | 4.91x | 15.67x | 1.61% | 3.87B | |
| 39.24x | 6.78x | 16.01x | -.--% | 3.07B | |
| 45.06x | - | - | - | 2.56B | |
| 22.24x | 1.24x | 6.07x | 0.33% | 2.38B | |
| 8.27x | 0.63x | 3.74x | 4.89% | 1.97B | |
| Average | 26.50x | 2.78x | 11.51x | 1.97% | 5.48B | |
| Weighted average by Cap. | 26.16x | 2.66x | 13.01x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOL Stock
- BOP Stock
- Valuation Bolloré SE
Select your edition
All financial news and data tailored to specific country editions
