Valuation Bold Ventures Inc. Toronto S.E.

Stocks

Delayed Toronto S.E. 17:00:00 2021-10-04 EDT			5-day change	1st Jan Change
0.1000 ^CAD	+5.26%		+11.11%	-25.93%

09-08	Bold Ventures Announces Wilcorp Drill Results and Highlights Ring of Fire Developments	CI
08-27	Bold Ventures Reports Positive Results of Induced Polarization Survey At Joutel Property	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.897	4.094	3.704	2.888	2.989	5.592
Change	-	115.82%	-9.53%	-22.03%	3.49%	87.11%
Enterprise Value (EV) ¹	1.67	3.994	3.521	2.897	2.87	5.219
Change	-	139.23%	-11.85%	-17.71%	-0.95%	81.86%
P/E	-7.17x	-13.8x	-13.9x	-13.2x	-23.3x	-3.95x
PBR	2.25x	4.4x	2.62x	2.07x	1.95x	4.11x
PEG	-	-3.8x	0.6x	0.6x	0.5x	-0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-9.75x	-12.6x	-	-	-	-9.89x
EV / EBIT	-8.88x	-12x	-16.5x	-13.9x	-17.8x	-4.32x
EV / FCF	-7.88x	-26.8x	-9.29x	-12.8x	-34.5x	-26.7x
FCF Yield	-12.7%	-3.73%	-10.8%	-7.81%	-2.9%	-3.74%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.006971	-0.007224	-0.00541	-0.004152	-0.002148	-0.0177
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.1713	-0.3162	-	-	-	-0.5279
EBIT ¹	-0.1881	-0.333	-0.213	-0.2082	-0.1608	-1.208
Net income ¹	-0.2026	-0.2835	-0.2484	-0.2097	-0.116	-1.226
Net Debt ¹	-0.2272	-0.0995	-0.1828	0.009361	-0.1191	-0.3736
Reference price ²	0.0500	0.1000	0.0750	0.0550	0.0500	0.0700
Nbr of stocks (in thousands)	37,936	40,936	49,381	52,506	59,774	79,888
Announcement Date	2/23/21	2/28/22	2/28/23	2/28/24	3/1/25	3/2/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOUTHERN COPPER CORPORATION	25.31x	9.78x	14.99x	2.04%	166B
FREEPORT-MCMORAN INC.	23.87x	3.57x	8.5x	0.84%	102B
CMOC GROUP LIMITED	11.52x	1.34x	5.53x	3.08%	52.95B
JX ADVANCED METALS CORPORATION	18.87x	3.56x	12.12x	0.93%	21.36B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	33.9x	-	-	1.2%	20.69B
JIANGXI COPPER COMPANY LIMITED	6.97x	0.29x	7.9x	6.1%	19.22B
KOREA ZINC COMPANY, LTD.	19.72x	1.15x	9.91x	2.23%	16.58B
SUMITOMO METAL MINING CO., LTD.	10.6x	1.48x	10.26x	3.1%	16.07B
Average	18.84x	3.02x	9.89x	2.44%	51.78B
Weighted average by Cap.	21.65x	5.53x	11.13x	2.02%