|
Market Closed -
Börse Stuttgart
15:55:13 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 1.760 EUR | -4.35% |
|
+3.23% | -54.40% |
| 09-29 | Jacques Bogart S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 07-27 | Jacques Bogart S.A. Reports Unaudited Revenue Results for the First Half 2026 | CI |
Company Valuation: Bogart S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 158 | 186.1 | 137.3 | 95.48 | 81.71 | 58.6 |
| Change | - | 17.83% | -26.22% | -30.47% | -14.42% | -28.29% |
| Enterprise Value (EV) 1 | 262.9 | 320 | 277.4 | 234.4 | 250.3 | 224.9 |
| Change | - | 21.72% | -13.32% | -15.5% | 6.81% | -10.14% |
| P/E | 67.1x | 246x | -13.2x | 25.2x | -185x | -2.58x |
| PBR | 1.58x | 1.9x | 1.57x | 1.13x | 1x | 1.02x |
| PEG | - | -3.6x | 0x | -0x | 2x | -0x |
| Capitalization / Revenue | 0.7x | 0.75x | 0.47x | 0.33x | 0.28x | 0.22x |
| EV / Revenue | 1.17x | 1.3x | 0.95x | 0.8x | 0.86x | 0.85x |
| EV / EBITDA | -202x | -64.6x | -111x | 50x | 28.6x | -23.9x |
| EV / EBIT | -28.9x | -29.7x | -32.5x | -916x | 453x | -16.5x |
| EV / FCF | 6.13x | 14.8x | 33.3x | 66.8x | 11x | 14.7x |
| FCF Yield | 16.3% | 6.78% | 3% | 1.5% | 9.05% | 6.82% |
| Dividend per Share 2 | 0.23 | 0.23 | 0.18 | 0.2 | 0.16 | - |
| Rate of return | 2.19% | 1.84% | 1.93% | 3.08% | 2.87% | - |
| EPS 2 | 0.1565 | 0.0509 | -0.7085 | 0.2576 | -0.0301 | -1.549 |
| Distribution rate | 147% | 452% | -25.4% | 77.6% | -532% | - |
| Net sales 1 | 224.3 | 246.6 | 292.1 | 293.4 | 289.7 | 264.9 |
| EBITDA 1 | -1.304 | -4.954 | -2.5 | 4.69 | 8.744 | -9.394 |
| EBIT 1 | -9.098 | -10.77 | -8.523 | -0.256 | 0.553 | -13.67 |
| Net income 1 | 2.34 | 0.754 | -10.43 | 3.78 | -0.441 | -22.64 |
| Net Debt 1 | 104.9 | 133.8 | 140 | 138.9 | 168.6 | 166.3 |
| Reference price 2 | 10.500 | 12.500 | 9.320 | 6.500 | 5.580 | 4.000 |
| Nbr of stocks (in thousands) | 15,043 | 14,890 | 14,734 | 14,690 | 14,644 | 14,649 |
| Announcement Date | 4/29/21 | 4/25/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/28/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.29x | 4.07x | 14.88x | 3.03% | 337B | |
| 28.62x | 4.41x | 18.16x | 2.08% | 223B | |
| 17.73x | 2.66x | 11.72x | 3.6% | 128B | |
| 23.18x | 3.45x | 14.51x | 2.52% | 67.17B | |
| 51.2x | 7.23x | 27.86x | 0.31% | 45.15B | |
| 38.12x | 6.13x | 26.61x | 2.45% | 44.87B | |
| 31.81x | 2.4x | 13.47x | 1.69% | 33.27B | |
| 18.12x | 2.57x | 10.73x | 4.91% | 33.04B | |
| 14.14x | 2.31x | 10.68x | 5.47% | 31.38B | |
| Average | 27.13x | 3.91x | 16.51x | 2.9% | 104.73B | |
| Weighted average by Cap. | 24.93x | 3.99x | 16.05x | 2.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- JBOG Stock
- 6XW Stock
- Valuation Bogart S.A.
Select your edition
All financial news and data tailored to specific country editions
