|
Real-time Estimate
Cboe BZX
10:39:56 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 186.22 USD | -2.32% |
|
+0.02% | -12.25% |
| 10:33am | Boeing keeps up the pace, analysts approve but remain vigilant |  |
| 09:04am | Airbus forecasts huge hiring gap as aviation services market expands | RE |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 147,396 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | -10.69% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 169,926 | 164,334 | 154,603 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -10.44% | -3.29% | -5.92% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -570x | 43.1x | 21.7x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 20x | 13x | 8.3x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 5x | -0x | 0.2x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.51x | 1.32x | 1.19x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.74x | 1.47x | 1.25x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 39.5x | 20.2x | 13x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 84.3x | 28.5x | 16.3x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 78.9x | 29.3x | 15.8x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.27% | 3.41% | 6.34% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3755 | 1.045 |
| Rate of return | - | - | - | - | - | - | 0.2% | 0.56% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.3269 | 4.327 | 8.595 |
| Distribution rate | - | - | - | - | - | - | 8.68% | 12.2% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,617 | 112,012 | 123,712 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,304 | 8,132 | 11,917 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,016 | 5,757 | 9,488 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -179.4 | 3,564 | 7,028 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,530 | 16,938 | 7,207 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 186.49 | 186.49 | 186.49 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 790,370 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.35x | 6.51x | 27.29x | 0.59% | 319B | |
| 30.32x | 2.85x | 16.89x | 1.56% | 247B | |
| 25.16x | 1.67x | 12.38x | 1.83% | 165B | |
| 31.41x | 4.6x | 19.21x | 1.09% | 148B | |
| -570.43x | 1.74x | 39.48x | -.--% | 147B | |
| 31.34x | 3.43x | 15.55x | 1.32% | 145B | |
| 16.57x | 1.61x | 11.52x | 2.78% | 116B | |
| 19.56x | 1.66x | 13.57x | 1.9% | 89.8B | |
| 39.36x | 8.89x | 27.58x | 0.24% | 86.48B | |
| Average | -37.93x | 3.66x | 20.39x | 1.26% | 162.69B | |
| Weighted average by Cap. | -30.65x | 3.82x | 21.02x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BOE Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
