|
End-of-day quote
NEO Exchange
2026-09-23
|
5-day change | 1st Jan Change | ||
| 8.990 CAD | -0.11% |
|
-.--% | -9.83% |
| 10:58am | RTX's Collins Aerospace Extends Boeing 787 Nacelle Maintenance Agreement With Air Europa | MT |
| 10:14am | Boeing: Difficult 737 MAX ramp-up keeps analysts on alert |  |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 133,181 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | -19.3% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 156,443 | 153,286 | 146,120 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -17.54% | -2.02% | -4.67% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -172x | 50.3x | 22.9x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 21.7x | 14.4x | 9.11x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 1x | -0x | 0x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.37x | 1.21x | 1.08x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.61x | 1.39x | 1.19x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 41.1x | 20.6x | 13.3x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 95.8x | 30.5x | 17.2x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 73.2x | 33.1x | 19.9x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.37% | 3.03% | 5.03% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3757 | 1.044 |
| Rate of return | - | - | - | - | - | - | 0.22% | 0.62% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.9806 | 3.341 | 7.36 |
| Distribution rate | - | - | - | - | - | - | 11.2% | 14.2% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,085 | 110,509 | 123,235 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 3,803 | 7,430 | 10,958 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 1,633 | 5,024 | 8,493 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -669 | 3,031 | 6,304 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 23,262 | 20,105 | 12,939 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 168.18 | 168.18 | 168.18 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 791,896 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.86x | 6.22x | 25.64x | 0.61% | 308B | |
| 30.54x | 2.97x | 17.04x | 1.46% | 263B | |
| 25.97x | 1.73x | 12.81x | 1.76% | 170B | |
| -272.29x | 1.6x | 37.97x | -.--% | 133B | |
| 20.34x | 1.93x | 13.98x | 2.25% | 144B | |
| 29x | 4.2x | 17.57x | 1.18% | 136B | |
| 27.86x | 3x | 13.6x | 1.5% | 127B | |
| 20.88x | 1.77x | 14.46x | 1.78% | 95.87B | |
| 18.47x | 1.97x | 13.92x | 1.76% | 78.31B | |
| Average | -7.26x | 2.82x | 18.56x | 1.37% | 161.61B | |
| Weighted average by Cap. | 0.31x | 3.27x | 19.39x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- ZBA Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
