Valuation Boeing Toronto S.E.

Stocks

Market Closed - Toronto S.E. Other stock markets 15:59:47 2026-07-14 EDT			5-day change	1st Jan Change
36.09 ^CAD	+0.64%		-6.38%	-1.26%

07:07pm	Wife of Ryanair passenger sucked out of dislodged window recalls incident	RE
07-14	BOEING CO : RBC gives a Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118,316	113,529	157,693	132,427	165,032	171,148	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	3.71%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	193,485	187,498	177,131
Change	-	-4.29%	26.56%	-17.54%	18.57%	1.98%	-3.09%	-5.53%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	629x	41.8x	23.8x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	24.2x	14.6x	9.38x
PEG	-	-1.4x	1.3x	-0x	-1x	-7.3x	0x	0.3x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.75x	1.53x	1.39x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	1.98x	1.67x	1.44x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	44.1x	22.2x	14.8x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	78x	30.2x	18.3x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	80.3x	29.6x	17.7x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.25%	3.38%	5.66%
Dividend per Share ²	-	-	-	-	-	-	0.3487	0.9072
Rate of return	-	-	-	-	-	-	0.16%	0.42%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	0.3451	5.191	9.12
Distribution rate	-	-	-	-	-	-	6.72%	9.95%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,662	112,177	123,294
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,392	8,451	11,983
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	2,481	6,201	9,685
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	506.1	4,043	7,271
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,337	16,350	5,982
Reference price ²	201.32	190.49	260.66	177.00	217.12	217.11	217.11	217.11
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	788,302	-	-
Announcement Date	1/26/22	1/25/23	1/31/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AIRBUS SE	26.59x	1.73x	12.96x	1.73%	175B
DASSAULT AVIATION	19.53x	1.51x	13.06x	1.85%	25.08B
TEXTRON INC.	16.06x	1.11x	9.52x	0.09%	15.55B
JOBY AVIATION, INC.	-9.08x	65.78x	-10.79x	-.--%	7.36B
BETA TECHNOLOGIES, INC.	-8.19x	74.31x	-7.68x	-.--%	4.03B
CIRRUS AIRCRAFT LIMITED	9.7x	-	-	2.61%	1.68B
EVE HOLDING, INC.	-3.06x	-	-3.46x	-.--%	794M
Average	7.36x	28.89x	2.27x	0.9%	32.82B
Weighted average by Cap.	23.13x	5.03x	11.55x	1.54%