|
End-of-day quote
Mexican S.E.
2026-10-08
|
5-day change | 1st Jan Change | ||
| 3,393.00 MXN | -0.93% |
|
-2.67% | -13.38% |
| 07:26am | Lessor Avolon orders 250 Boeing, Airbus jets with option for 100 more | RE |
| 07:00am | US-based Kalitta Air orders Airbus freighter jets, sources say | RE |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 148,392 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | -10.08% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 170,921 | 165,330 | 155,599 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -9.91% | -3.27% | -5.89% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -625x | 41.7x | 21.4x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 20.2x | 13.1x | 8.36x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 6x | -0x | 0.2x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.52x | 1.32x | 1.2x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.75x | 1.47x | 1.26x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 39.7x | 20.3x | 13x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 84.3x | 28.1x | 16.1x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 79.4x | 29.1x | 15.8x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.26% | 3.43% | 6.34% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3755 | 1.045 |
| Rate of return | - | - | - | - | - | - | 0.2% | 0.56% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.3006 | 4.5 | 8.775 |
| Distribution rate | - | - | - | - | - | - | 8.34% | 11.9% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,837 | 112,274 | 123,760 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,302 | 8,153 | 11,924 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,029 | 5,882 | 9,673 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -169.9 | 3,658 | 7,164 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,530 | 16,938 | 7,207 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 187.75 | 187.75 | 187.75 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 790,370 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.12x | 6.47x | 27.11x | 0.59% | 317B | |
| 30.55x | 2.86x | 17x | 1.55% | 248B | |
| 25.24x | 1.67x | 12.44x | 1.82% | 166B | |
| 32.24x | 4.67x | 19.53x | 1.07% | 150B | |
| -624.5x | 1.75x | 39.73x | -.--% | 148B | |
| 31.14x | 3.41x | 15.44x | 1.33% | 144B | |
| 16.68x | 1.62x | 11.67x | 2.76% | 117B | |
| 40.42x | 9.12x | 28.29x | 0.24% | 88.76B | |
| 19.4x | 1.65x | 13.48x | 1.91% | 89.12B | |
| Average | -43.75x | 3.69x | 20.52x | 1.25% | 163.24B | |
| Weighted average by Cap. | -36.18x | 3.84x | 21.11x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BA * Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
