Valuation BNP Paribas SA Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 03:55:01 2026-10-01 EDT			5-day change	1st Jan Change
6.950 ^EUR	-2.80%		-6.08%	-

10-01	Global M&A deal rush fades in third quarter as rising borrowing costs bite	RE
10-01	Tech Bets the Economy Can Take It

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	100,328	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	12.73%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	100,328	100,328	100,328
Change	-	-12.16%	9.37%	-7.02%	33.23%	12.73%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	7.64x	7.06x	6.22x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	0.82x	0.78x	0.73x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.5x	0.85x	0.5x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	1.82x	1.74x	1.67x
EV / Revenue	0x	0x	0x	0x	0x	1.82x	1.74x	1.67x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.46x	4.17x	3.83x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	5.972	6.692	7.555
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	6.52%	7.31%	8.25%
EPS ²	7.26	7.8	8.58	9.57	10.29	11.98	12.97	14.72
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	49.9%	51.6%	51.3%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	55,152	57,525	60,077
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	22,506	24,049	26,164
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,561	14,604	16,206
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	91.54	91.54	91.54
Nbr of stocks (in thousands)	1,230,533	1,233,610	1,147,896	1,128,000	1,101,601	1,096,000	-	-
Announcement Date	2/8/22	2/7/23	2/1/24	2/4/25	2/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.07x	-	-	1.92%	879B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	418B
BANK OF AMERICA CORPORATION	11.77x	-	-	2.19%	381B
AGRICULTURAL BANK OF CHINA LIMITED	6.76x	-	-	4.69%	358B
HSBC HOLDINGS PLC	12.16x	-	-	4.28%	340B
CHINA CONSTRUCTION BANK CORPORATION	6.31x	-	-	4.89%	336B
BANK OF CHINA LIMITED	6.89x	-	-	4.62%	304B
ROYAL BANK OF CANADA	17.25x	-	-	2.44%	273B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.75x	-	-	2.67%	265B
Average	10.59x			3.62%	394.9B
Weighted average by Cap.	10.70x			3.41%