Company Valuation: BNP Paribas

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 74,779 65,690 71,847 66,800 88,998 101,064 - -
Change - -12.16% 9.37% -7.02% 33.23% 13.56% - -
Enterprise Value (EV) 74,779 65,690 71,847 66,800 88,998 101,064 101,064 101,064
Change - -12.16% 9.37% -7.02% 33.23% 13.56% 0% 0%
P/E Ratio 8.37x 6.83x 7.29x 6.19x 7.85x 7.81x 7.24x 6.59x
PBR 0.69x 0.6x 0.65x 0.58x 0.77x 0.83x 0.78x 0.73x
PEG - 0.92x 0.7x 0.5x 1.04x 0.5x 0.92x 0.66x
Capitalization / Revenue 1.62x 1.3x 1.57x 1.37x 1.74x 1.86x 1.79x 1.71x
EV / Revenue 0x 0x 0x 0x 0x 1.86x 1.79x 1.71x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.64x 4.31x 4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.67 3.9 4.6 4.79 5.16 5.893 6.499 7.185
Rate of return 6.04% 7.32% 7.35% 8.09% 6.39% 6.41% 7.07% 7.81%
EPS 2 7.26 7.8 8.58 9.57 10.29 11.77 12.69 13.96
Distribution rate 50.6% 50% 53.6% 50.1% 50.1% 50.1% 51.2% 51.5%
Net sales 1 46,235 50,419 45,874 48,831 51,223 54,302 56,584 58,960
EBITDA - - - - - - - -
EBIT 1 15,124 16,717 14,918 18,638 19,849 21,768 23,451 25,286
Net income 1 9,488 10,196 10,975 11,688 12,225 13,302 14,209 15,352
Net Debt - - - - - - - -
Reference price 2 60.77 53.25 62.59 59.22 80.79 91.96 91.96 91.96
Nbr of stocks (in thousands) 1,230,533 1,233,610 1,147,896 1,128,000 1,101,601 1,099,000 - -
Announcement Date 2/8/22 2/7/23 2/1/24 2/4/25 2/5/26 - - -
1EUR in Million2EUR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.81x - - 6.41% 117B
13.85x - - 2.04% 828B
12.19x - - 2.16% 387B
5.86x - - 5.28% 384B
10.7x - - 4.84% 297B
5.75x - - 5.31% 301B
17.36x - - 2.46% 275B
6.18x - - 5.05% 277B
11.74x - - 2.29% 251B
16.26x - - 2.37% 224B
Average 10.77x 3.82% 334.06B
Weighted average by Cap. 11.18x 3.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BNP Stock
  4. Valuation BNP Paribas
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!