Valuation BNP Paribas

Stocks

Market Closed - Euronext Paris 11:55:00 2026-08-13 EDT			5-day change	1st Jan Change
112.40 ^EUR	+0.36%		-0.18%	+39.13%

08-13	Copper slips on firm dollar, concerns about global economy	RE
08-13	Industrial metals fall on stronger dollar	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	123,190	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	38.42%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	123,190	123,190	123,190
Change	-	-12.16%	9.37%	-7.02%	33.23%	38.42%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	9.44x	8.71x	7.71x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	1x	0.95x	0.9x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.6x	1.04x	0.6x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	2.25x	2.15x	2.06x
EV / Revenue	0x	0x	0x	0x	0x	2.25x	2.15x	2.06x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.65x	5.23x	4.81x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	5.949	6.778	7.66
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	5.29%	6.03%	6.81%
EPS ²	7.26	7.8	8.58	9.57	10.29	11.91	12.91	14.58
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	49.9%	52.5%	52.6%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	54,873	57,260	59,793
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	21,808	23,563	25,588
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,498	14,480	16,056
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	112.40	112.40	112.40
Nbr of stocks (in thousands)	1,230,533	1,233,610	1,147,896	1,128,000	1,101,601	1,096,000	-	-
Announcement Date	2/8/22	2/7/23	2/1/24	2/4/25	2/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BNP PARIBAS	9.4x	-	-	5.31%	142B
JPMORGAN CHASE & CO.	14.45x	-	-	1.74%	965B
BANK OF AMERICA CORPORATION	13.85x	-	-	1.83%	448B
HSBC HOLDINGS PLC	12.79x	-	-	4.1%	353B
ROYAL BANK OF CANADA	18.73x	-	-	2.28%	299B
WELLS FARGO & COMPANY	12.18x	-	-	2.14%	266B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.62x	-	-	2.71%	262B
BANCO SANTANDER, S.A.	12.05x	-	-	2.11%	211B
COMMONWEALTH BANK OF AUSTRALIA	25.74x	-	-	2.98%	199B
THE TORONTO-DOMINION BANK	18.37x	-	-	2.56%	203B
Average	15.22x			2.78%	334.97B
Weighted average by Cap.	14.95x			2.46%