Valuation BNP Paribas

Equities

Market Closed - Euronext Paris Other stock markets 11:35:20 2024-09-18 EDT			5-day change	1st Jan Change
64.15 ^EUR	-0.47%		+2.46%	+2.49%

09-18	BNP PARIBAS : Deutsche Bank raises its target, buy maintained	CF
09-18	BNP PARIBAS : Buy rating from RBC	ZD

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	65,988	53,841	74,779	65,690	71,847	72,483	-	-
Change	-	-18.41%	38.89%	-12.16%	9.37%	0.89%	-	-
Enterprise Value (EV)	65,988	53,841	74,779	65,690	71,847	72,483	72,483	72,483
Change	-	-18.41%	38.89%	-12.16%	9.37%	0.89%	0%	0%
P/E ratio	8.51x	8.12x	8.37x	6.83x	7.29x	6.71x	6.27x	5.73x
PBR	0.67x	0.52x	0.69x	0.6x	0.65x	0.63x	0.59x	0.56x
PEG	-	-0.6x	0.2x	0.92x	0.7x	0.6x	0.89x	0.61x
Capitalization / Revenue	1.48x	1.22x	1.62x	1.3x	1.57x	1.5x	1.43x	1.37x
EV / Revenue	0x	0x	0x	0x	0x	1.5x	1.43x	1.37x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.92x	3.68x	3.44x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.1	1.11	3.67	3.9	4.6	4.798	5.115	5.559
Rate of return	5.87%	2.58%	6.04%	7.32%	7.35%	7.48%	7.97%	8.67%
EPS ²	6.21	5.31	7.26	7.8	8.58	9.564	10.24	11.2
Distribution rate	49.9%	20.9%	50.6%	50%	53.6%	50.2%	50%	49.6%
Net sales ¹	44,597	44,275	46,235	50,419	45,874	48,339	50,577	52,805
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	13,260	14,081	15,124	16,717	14,918	18,469	19,708	21,080
Net income ¹	8,173	7,067	9,488	10,196	10,975	11,233	11,751	12,478
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	52.83	43.10	60.77	53.25	62.59	64.15	64.15	64.15
Nbr of stocks (in thousands)	1,249,072	1,249,077	1,230,533	1,233,610	1,147,896	1,129,897	-	-
Announcement Date	2/5/20	2/5/21	2/8/22	2/7/23	2/1/24	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BNP PARIBAS	6.75x	-	-	+7.44%	80.96B
JPMORGAN CHASE & CO.	11.72x	-	-	+2.30%	595B
BANK OF AMERICA CORPORATION	12.14x	-	-	+2.53%	307B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	4.02x	-	-	+7.68%	260B
WELLS FARGO & COMPANY	10.75x	-	-	+2.76%	186B
CHINA CONSTRUCTION BANK CORPORATION	3.88x	-	-	+7.84%	181B
ROYAL BANK OF CANADA	15.07x	-	-	+3.35%	174B
BANK OF CHINA LIMITED	4.25x	-	-	+7.48%	173B
COMMONWEALTH BANK OF AUSTRALIA	24.69x	-	-	+3.30%	162B
HSBC HOLDINGS PLC	6.93x	-	-	+9.65%	157B
Average	10.02x	-	-	+5.43%	227.56B
Weighted average by Cap.	10.30x	-	-	+4.66%