Company Valuation: BNCCORP, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 160.2 158.2 106.5 102.9 113.7 117.3
Change - -1.28% -32.67% -3.4% 10.56% 3.18%
Enterprise Value (EV) 1 202.7 -12.6 49.18 16.92 29.08 -78.07
Change - -106.21% 490.42% -65.59% 71.84% -368.47%
P/E 3.61x 7.23x 16.4x 18.1x 14.4x 13.4x
PBR 1.36x 1.38x 1.06x 0.94x 1.21x 1.1x
PEG - -0.1x -0.2x -1.4x 0.4x 1.2x
Capitalization / Revenue 1.39x 2.07x 2.12x 2.49x 3.13x 3.07x
EV / Revenue 1.75x -0.17x 0.98x 0.41x 0.8x -2.04x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 12.52 6.15 1.819 1.59 2.23 2.477
Distribution rate - - - - - -
Net sales 1 115.6 76.3 50.22 41.36 36.29 38.25
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 44.61 21.96 6.5 5.705 7.928 8.771
Net Debt 1 42.47 -170.8 -57.31 -85.94 -84.65 -195.4
Reference price 2 45.25 44.49 29.75 28.70 32.10 33.30
Nbr of stocks (in thousands) 3,541 3,555 3,579 3,584 3,543 3,524
Announcement Date 3/19/21 3/17/22 3/16/23 3/28/25 3/28/25 3/30/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 105M
13.31x - - 1.92% 881B
5.99x - - 5.2% 416B
6.71x - - 4.77% 370B
11.51x - - 2.37% 350B
6.21x - - 5% 335B
6.67x - - 4.79% 311B
11.09x - - 4.68% 310B
17.36x - - 2.43% 279B
11.23x - - 2.3% 247B
Average 10.01x 3.72% 349.94B
Weighted average by Cap. 10.27x 3.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BNCCORP, Inc.

Historical PBR trend

Valuation ratios - PBR - BNCCORP, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BNCCORP, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BNCCORP, Inc.

  1. Stock Market
  2. Stocks
  3. BNCC Stock
  4. Valuation BNCCORP, Inc.