Company Valuation: BMB Music and Magnetics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 13.21 14.3 18.3 15.63 15.63 15.63
Change - 8.26% 27.97% -14.57% 0% 0%
Enterprise Value (EV) 1 13.21 14 17.72 15.45 15.22 15.49
Change - 6.03% 26.52% -12.79% -1.51% 1.77%
P/E -21.8x -5.09x 34.5x 30.2x 1.23x 10.1x
PBR 0.52x 0.63x 0.79x 0.66x 0.43x 0.41x
PEG - -0x -0x -12.01x 0x -0.1x
Capitalization / Revenue - - 13,071,639x 13,594,805x 613,099x 846,822x
EV / Revenue - - - - - -
EV / EBITDA -22.9x -5.01x 17.2x 24.5x 1.29x 3.19x
EV / EBIT -22.3x -5x 21x 29.8x 1.3x 3.26x
EV / FCF -11.3x -19.5x -0.92x -1.25x 3.88x 7.3x
FCF Yield -8.82% -5.12% -109% -80.1% 25.8% 13.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1 -0.4641 0.0876 0.0854 2.09 0.2558
Distribution rate - - - - - -
Net sales - - 1.4 1.15 25.5 18.46
EBITDA 1 -0.5776 -2.796 1.029 0.6317 11.81 4.859
EBIT 1 -0.591 -2.8 0.844 0.5177 11.71 4.752
Net income 1 -0.5972 -2.812 0.531 0.5177 12.69 1.55
Net Debt 1 -0.001765 -0.2962 -0.582 -0.1824 -0.415 -0.145
Reference price 2 2.180 2.360 3.020 2.580 2.580 2.580
Nbr of stocks (in thousands) 6,060 6,060 6,060 6,060 6,060 6,060
Announcement Date 9/8/21 9/7/22 5/16/23 8/29/24 8/25/25 7/27/26
1INR in Million2INR
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BMBMUMG Stock
  4. Valuation BMB Music and Magnetics Limited