Company Valuation: BMB Music and Magnetics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 16.91 13.21 14.3 18.3 15.63 15.63
Change - -21.86% 8.26% 27.97% -14.57% 0%
Enterprise Value (EV) 1 16.45 13.21 14 17.72 15.45 15.22
Change - -19.69% 6.03% 26.52% -12.79% -1.51%
P/E Ratio -7.08x -21.8x -5.09x 34.5x 30.2x 1.23x
PBR 0.65x 0.52x 0.63x 0.79x 0.66x 0.43x
PEG - 0.3x -0x -0x -12.01x 0x
Capitalization / Revenue 12.2x - - 13.1x 13.6x 0.61x
EV / Revenue 11.8x - - 12.7x 13.4x 0.6x
EV / EBITDA -8.47x -22.9x -5.01x 17.2x 24.5x 1.29x
EV / EBIT -6.92x -22.3x -5x 21x 29.8x 1.3x
EV / FCF -12.4x -11.3x -19.5x -0.92x -1.25x 3.88x
FCF Yield -8.05% -8.82% -5.12% -109% -80.1% 25.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.3941 -0.1 -0.4641 0.0876 0.0854 2.09
Distribution rate - - - - - -
Net sales 1 1.39 - - 1.4 1.15 25.5
EBITDA 1 -1.941 -0.5776 -2.796 1.029 0.6317 11.81
EBIT 1 -2.378 -0.591 -2.8 0.844 0.5177 11.71
Net income 1 -2.388 -0.5972 -2.812 0.531 0.5177 12.69
Net Debt 1 -0.4605 -0.001765 -0.2962 -0.582 -0.1824 -0.415
Reference price 2 2.790 2.180 2.360 3.020 2.580 2.580
Nbr of stocks (in thousands) 6,060 6,060 6,060 6,060 6,060 6,060
Announcement Date 10/22/20 9/8/21 9/7/22 5/16/23 8/29/24 8/25/25
1INR in Million2INR
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 531420 Stock
  4. Valuation BMB Music and Magnetics Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!