Company Valuation: Blue Hat Interactive Entertainment Technology

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 70.56 32.48 23.1 2.35 58.4 8.029
Change - -53.96% -28.89% -89.83% 2,384.62% -86.25%
Enterprise Value (EV) 1 66.68 22.87 24.54 5.907 61.47 11.37
Change - -65.7% 7.29% -75.92% 940.62% -81.5%
P/E - - - - - -0.84x
PBR 78,928x 29,159x - - 1.44x 0.25x
PEG - - - - - -
Capitalization / Revenue 2.96x 1.08x 1.52x 0.32x 0.79x 0.43x
EV / Revenue 2.8x 0.76x 1.62x 0.8x 0.83x 0.61x
EV / EBITDA 6.41x 2.22x -0.63x -0.98x -2.25x -2.68x
EV / EBIT 7.03x 2.39x -0.58x -0.74x -2.21x -2.55x
EV / FCF -4.52x -5.88x -3.81x -23.5x -1.44x 6.78x
FCF Yield -22.1% -17% -26.2% -4.26% -69.3% 14.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - - - - -814.5
Distribution rate - - - - - -
Net sales 1 23.83 30.19 15.16 7.376 73.69 18.72
EBITDA 1 10.4 10.31 -38.66 -6.008 -27.37 -4.248
EBIT 1 9.482 9.567 -42.52 -7.966 -27.79 -4.457
Net income 1 9.074 8.281 -57.14 -9.365 -19.3 -9.525
Net Debt 1 -3.882 -9.617 1.434 3.557 3.078 3.342
Reference price 2 100,510.000000 44,500.000000 21,630.000000 1,901.505000 5,000.000000 687.500000
Nbr of stocks (in thousands) 0.7 0.73 1.07 1.24 11.7 11.7
Announcement Date 5/11/20 4/13/21 5/16/22 5/8/23 4/30/24 4/30/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 201K
20.95x3.11x15.46x2.82% 58.28B
23.42x2.22x12.11x1.84% 23.34B
15.02x2.9x9.88x3.19% 12.37B
29.87x8.36x18.3x2.93% 7.89B
16.77x8.4x13.88x5.37% 6.97B
19.64x1.99x11.05x1.54% 3.86B
8.13x0.93x6.12x-.--% 3.62B
19x1.05x8.72x1.78% 2.33B
16.39x2.89x10.01x1.28% 2.05B
Average 18.80x 3.54x 11.73x 2.31% 12.07B
Weighted average by Cap. 20.62x 3.42x 13.69x 2.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BHATF Stock
  4. Valuation Blue Hat Interactive Entertainment Technology