Company Valuation: BLS International Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2025 2026 2027 2028
Market Cap 1 24,073 68,045 163,979 96,987 92,169 -
Change - 182.66% - -40.85% -4.97% -
Enterprise Value (EV) 20,943 63,330 163,979 96,987 92,169 92,169
Change - 202.4% - -40.85% -4.97% 0%
P/E 21.7x 33.9x 32.3x 14.2x 11.4x 10.4x
PBR 4.23x 8.47x - 3.94x 2.85x 2.3x
PEG - 0.4x - 0.4x 0.6x 1.07x
Capitalization / Revenue 2.83x 4.49x - 3.23x 2.76x 2.51x
EV / Revenue 0x 0x - 0x 2.76x 2.51x
EV / EBITDA 0x 0x - 0x 9.52x 8.68x
EV / EBIT 0x 0x - 0x 10.8x 9.82x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.625 0.75 - 2.5 1 1.1
Rate of return 1.06% 0.45% - 1.06% 0.45% 0.49%
EPS 2 2.715 4.89 12.33 16.64 19.6 21.5
Distribution rate 23% 15.3% - 15% 5.1% 5.12%
Net sales 1 8,499 15,162 - 29,982 33,448 36,698
EBITDA 1 1,069 2,210 - 8,189 9,683 10,615
EBIT 1 996.8 2,025 - 7,252 8,564 9,389
Net income 1 1,113 2,008 5,082 6,867 8,086 9,034
Net Debt -3,131 -4,715 - - - -
Reference price 2 58.84 165.70 398.65 235.65 223.97 223.97
Nbr of stocks (in thousands) 409,149 410,649 411,337 411,574 411,522 -
Announcement Date 5/7/22 5/11/23 5/15/25 5/19/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.01x - - 0.46% 922M
29.51x15.04x21.37x0.73% 679B
35.45x6.5x23.06x1.02% 78.07B
23.35x4.58x10.08x0.72% 66.87B
-102.12x23.21x55.81x-.--% 63.75B
10.7x1.42x7.32x1.03% 46.55B
46.32x1.71x9.57x-.--% 46.08B
19.76x3.37x8.03x1.6% 31.71B
20.15x6.15x11.73x-.--% 26.38B
9.79x2.57x6.2x-.--% 24.54B
Average 10.39x 7.17x 17.02x 0.56% 106.35B
Weighted average by Cap. 20.58x 12.21x 20.74x 0.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BLS International Services Limited

Historical PBR trend

Valuation ratios - PBR - BLS International Services Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BLS International Services Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BLS International Services Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - BLS International Services Limited
  1. Stock Market
  2. Stocks
  3. BLS Stock
  4. Valuation BLS International Services Limited