Company Valuation: BLS International Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2025 2026 2027 2028
Market Cap 1 24,073 68,045 163,979 96,987 89,004 -
Change - 182.66% - -40.85% -8.23% -
Enterprise Value (EV) 20,943 63,330 163,979 96,987 89,004 89,004
Change - 202.4% - -40.85% -8.23% 0%
P/E 21.7x 33.9x 32.3x 14.2x 11x 10.1x
PBR 4.23x 8.47x - 3.94x 2.76x 2.22x
PEG - 0.4x - 0.4x 0.6x 1.04x
Capitalization / Revenue 2.83x 4.49x - 3.23x 2.66x 2.43x
EV / Revenue 0x 0x - 0x 2.66x 2.43x
EV / EBITDA 0x 0x - 0x 9.19x 8.38x
EV / EBIT 0x 0x - 0x 10.4x 9.48x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.625 0.75 - 2.5 1 1.1
Rate of return 1.06% 0.45% - 1.06% 0.46% 0.51%
EPS 2 2.715 4.89 12.33 16.64 19.6 21.5
Distribution rate 23% 15.3% - 15% 5.1% 5.12%
Net sales 1 8,499 15,162 - 29,982 33,448 36,698
EBITDA 1 1,069 2,210 - 8,189 9,683 10,615
EBIT 1 996.8 2,025 - 7,252 8,564 9,389
Net income 1 1,113 2,008 5,082 6,867 8,086 9,034
Net Debt -3,131 -4,715 - - - -
Reference price 2 58.84 165.70 398.65 235.65 216.28 216.28
Nbr of stocks (in thousands) 409,149 410,649 411,337 411,574 411,522 -
Announcement Date 5/7/22 5/11/23 5/15/25 5/19/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
10.67x - - 0.48% 905M
32.26x16.42x23.34x0.67% 742B
40.99x7.45x26.43x0.88% 89.71B
23.19x4.66x10.16x0.71% 69.46B
10.85x1.44x7.39x1.02% 47.04B
43.97x1.67x9.34x-.--% 45.07B
-72.53x16.64x40.37x-.--% 42.01B
20.26x3.44x8.19x1.56% 32.54B
20.04x6.12x11.74x-.--% 26.25B
10.16x2.64x6.35x-.--% 25.7B
Average 13.98x 6.72x 15.92x 0.53% 112.06B
Weighted average by Cap. 26.88x 12.82x 21.08x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BLS International Services Limited

Historical PBR trend

Valuation ratios - PBR - BLS International Services Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BLS International Services Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BLS International Services Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - BLS International Services Limited
  1. Stock Market
  2. Stocks
  3. BLS Stock
  4. Valuation BLS International Services Limited