Valuation Ble Kedros REIC

Stocks

Market Closed - Athens S.E. 10:10:10 2026-09-16 EDT			5-day change	1st Jan Change
4.530 ^EUR	0.00%		0.00%	+6.59%

04-08	An undisclosed buyer entered into a sale and transfer agreement to acquire 22?22B Falirou Str. and 21?25 Dimitrakopoulou Str. in Athens from Ble Kedros REIC for ?18.9 million.	CI
04-08	Ble Kedros REIC Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	98.06	133	155	171.6
Change	-	35.63%	16.52%	10.74%
Enterprise Value (EV) ¹	86.8	132	162.3	160.8
Change	-	52.02%	22.99%	-0.94%
P/E	49.1x	17.4x	17.1x	13x
PBR	0.83x	1.19x	1.32x	1.35x
PEG	-	0x	0.9x	0.3x
Capitalization / Revenue	15.8x	19.8x	10.6x	15.7x
EV / Revenue	14x	19.7x	11.1x	14.7x
EV / EBITDA	18.9x	23.6x	17.7x	17.6x
EV / EBIT	18.9x	23.6x	17.7x	17.6x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	0.0383	0.0538	-
Rate of return	-	1.19%	1.42%	-
EPS ²	0.0462	0.1854	0.222	0.3261
Distribution rate	-	20.6%	24.2%	-
Net sales ¹	6.195	6.702	14.63	10.9
EBITDA ¹	4.603	5.59	9.188	9.14
EBIT ¹	4.6	5.589	9.188	9.139
Net income ¹	1.941	7.679	9.055	13.4
Net Debt ¹	-11.26	-1.037	7.32	-10.86
Reference price ²	2.270	3.220	3.800	4.250
Nbr of stocks (in thousands)	43,200	41,304	40,783	40,383
Announcement Date	4/22/24	4/22/24	4/30/25	4/8/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BLE KEDROS REIC	-	-	-	-	211M
SUN HUNG KAI PROPERTIES LIMITED	14.13x	4.58x	12.31x	3.58%	40.23B
MITSUBISHI ESTATE CO., LTD.	17.54x	3.91x	15.73x	1.4%	27.53B
EMAAR PROPERTIES	5.65x	0.73x	1.53x	8.8%	27.34B
CHINA RESOURCES LAND LIMITED	7.75x	1.41x	7.77x	4.57%	25.89B
MITSUI FUDOSAN CO., LTD.	13.6x	3.06x	14.65x	2.57%	25.53B
CK ASSET HOLDINGS LIMITED	10.3x	2.08x	8.84x	4.08%	20.7B
ALPHA DHABI HOLDING	8x	0.89x	3.23x	2.79%	20.46B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	12.92x	6.37x	16.74x	1.68%	18.84B
HONGKONG LAND HOLDINGS LIMITED	36.56x	13.51x	34x	3.25%	17.71B
Average	14.05x	4.06x	12.76x	3.64%	22.44B
Weighted average by Cap.	13.47x	3.78x	12.09x	3.74%