Company Valuation: BLB Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 335.7 1,158 1,150 1,718 754.9 809.9
Change - 244.88% -0.68% 49.43% -56.06% 7.28%
Enterprise Value (EV) 1 298.3 1,095 937.6 1,298 535 539.3
Change - 267.29% -14.41% 38.4% -58.77% 0.8%
P/E 30.2x 12.3x 19.1x 66.3x 19.6x 2.43x
PBR 0.43x 1.32x 1.23x 1.78x 0.78x 0.62x
PEG - 0x -0.5x -1.2x 0.4x 0x
Capitalization / Revenue 0.06x 0.33x 0.53x 0.55x 0.14x 0.11x
EV / Revenue 0.06x 0.31x 0.43x 0.41x 0.1x 0.07x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.21 1.78 1.14 0.49 0.73 6.3
Distribution rate - - - - - -
Net sales 1 5,362 3,547 2,186 3,140 5,390 7,459
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 11.3 94.16 60.49 26.11 38.61 333.2
Net Debt 1 -37.43 -62.26 -212.2 -420.5 -219.9 -270.6
Reference price 2 6.35 21.90 21.75 32.50 14.28 15.32
Nbr of stocks (in thousands) 52,865 52,865 52,865 52,865 52,865 52,865
Announcement Date 8/31/21 9/1/22 8/31/23 9/3/24 7/25/25 6/29/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.47M
14.28x6.34x - 2.34% 288B
12.52x9.93x - 2.13% 271B
10.75x - - 2.07% 203B
14.24x5.13x8.49x1.45% 152B
9.68x1.4x - 3.88% 53.22B
9.94x7.18x11.63x3.39% 45.66B
18.49x10.25x11.37x0.71% 41.84B
8.67x6.73x - 3.85% 39.2B
28.21x3.89x4.91x0.56% 34.84B
Average 14.09x 6.36x 9.10x 2.26% 112.93B
Weighted average by Cap. 13.22x 7.05x 9.00x 2.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BLB Limited

Historical PBR trend

Valuation ratios - PBR - BLB Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BLB Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BLB Limited