Company Valuation: BlackBerry Limited

Data adjusted to current consolidation scope
Fiscal Period: February 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 3,946 2,268 1,649 2,796 2,004 5,395 - -
Change - -42.54% -27.29% 69.55% -28.33% 169.24% - -
Enterprise Value (EV) 1 3,741 2,209 1,644 2,682 1,859 5,204 5,068 4,901
Change - -40.96% -25.57% 63.14% -30.68% 179.9% -2.61% -3.3%
P/E 361x -3.07x -12.7x -36.4x 37.7x 65.6x 55.7x 41.8x
PBR - - - - - - - -
PEG - 0x 0.2x 0.9x -0x 1.2x 3.1x 1.3x
Capitalization / Revenue 5.5x 3.46x 1.93x 5.23x 3.65x 8.61x 7.84x 6.79x
EV / Revenue 5.21x 3.37x 1.93x 5.01x 3.39x 8.31x 7.36x 6.17x
EV / EBITDA -468x -31.1x 28.8x 31.9x 17.4x 33.8x 30.5x 23.4x
EV / EBIT -54.2x -23.5x 45.7x 40.1x 20.1x 36.1x 33.3x -
EV / FCF -104x -8.18x -164x 200x 40x 53.9x 38.1x 29.3x
FCF Yield -0.96% -12.2% -0.61% 0.5% 2.5% 1.86% 2.63% 3.41%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.019 -1.27 -0.22 -0.13 0.09 0.14 0.165 0.22
Distribution rate - - - - - - - -
Net sales 1 718 656 853 534.9 549.1 626.2 688.2 794.3
EBITDA 1 -8 -71 57 84.2 107.1 154.1 166.4 209.3
EBIT 1 -69 -94 36 66.9 92.4 144 152.2 -
Net income 1 12 -734 -130 -79 53.2 85.33 117 144
Net Debt 1 -205 -59 -5 -113.8 -144.6 -191 -327 -494
Reference price 2 6.866 3.895 2.800 4.726 3.395 9.190 9.190 9.190
Nbr of stocks (in thousands) 574,762 582,157 588,931 591,583 590,148 587,032 - -
Announcement Date 3/31/22 3/30/23 4/3/24 4/2/25 4/9/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
65.64x8.31x33.76x - 5.39B
26.66x9.93x16.07x0.73% 3,937B
126.4x55.99x91.27x-.--% 472B
20.92x5.96x10.36x1.43% 423B
241.46x21.55x63.1x-.--% 312B
2611.5x43.74x143.09x-.--% 268B
28.9x5.91x18.36x1.29% 269B
74.96x6.92x18.48x-.--% 114B
43.13x11.92x30.6x-.--% 102B
486.47x20.33x80.41x-.--% 95.46B
Average 372.60x 19.06x 50.55x 0.38% 599.75B
Weighted average by Cap. 169.41x 15.35x 31.14x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BlackBerry Limited

Historical PBR trend

Valuation ratios - PBR - BlackBerry Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BlackBerry Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BlackBerry Limited

  1. Stock Market
  2. Stocks
  3. BB Stock
  4. Valuation BlackBerry Limited