Company Valuation: Black Diamond Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 193.1 65.46 145.1 121.1 138.4 100.9 - -
Change - -66.1% 121.66% -16.54% 14.33% -27.16% - -
Enterprise Value (EV) -16.69 -57.35 145.1 121.1 138.4 100.9 100.9 100.9
Change - -243.68% 353.01% -16.54% 14.33% -27.16% 0% 0%
P/E -1.54x -0.71x -1.49x -1.69x 6.23x -2.72x -1.75x -1.68x
PBR 0.98x - - - - - - -
PEG - 0x 0.1x 0.1x -0x 0x -0x -0.4x
Capitalization / Revenue - - - - 1.98x 18.2x - -
EV / Revenue - - - - 0x 18.2x - -
EV / EBITDA 0x 0x - -0x 0x -2.17x -1.97x -1.58x
EV / EBIT 0x 0x -0x -0x 0x -2.26x -1.36x -1.03x
EV / FCF 0x 0x -0x -0x 0x -2.4x -2.29x 6.3x
FCF Yield -53.3% -130% -46% -51.5% 21.4% -41.6% -43.6% 15.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.47 -2.52 -1.88 -1.27 0.39 -0.6478 -1.005 -1.047
Distribution rate - - - - - - - -
Net sales 1 - - - - 70 5.556 - -
EBITDA 1 -126.7 -92.32 - -78.44 20.2 -46.4 -51.15 -63.9
EBIT 1 -126.9 -92.83 -86.46 -78.78 19.87 -44.69 -74.05 -97.58
Net income 1 -125.6 -91.17 -82.44 -69.68 22.37 -40.47 -70.04 -94.17
Net Debt -209.8 -122.8 - - - - - -
Reference price 2 5.330 1.800 2.810 2.140 2.430 1.760 1.760 1.760
Nbr of stocks (in thousands) 36,229 36,366 51,635 56,585 56,975 57,302 - -
Announcement Date 3/17/22 3/9/23 3/12/24 3/6/25 3/16/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
33.11x8.21x25.31x0.04% 56.19B
20.62x6.35x13.89x1.54% 54.83B
-18.25x4.33x-7.59x-.--% 23.04B
-41x13.02x-38.35x-.--% 22.7B
25.46x4.98x13.19x-.--% 20.23B
24.92x4.83x15.71x-.--% 17.83B
-786.44x37.38x-4208.26x-.--% 15.65B
45.88x18.59x47.88x0.08% 15.24B
17.56x5.09x11.87x-.--% 14.03B
Average -75.35x 11.42x -458.48x 0.19% 26.64B
Weighted average by Cap. -36.56x 9.73x -263.99x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BDTX Stock
  4. BDTX Stock
  5. Valuation Black Diamond Therapeutics, Inc.