Company Valuation: BioNTech SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 54,749 34,159 22,698 26,387 19,497 24,375 - -
Change - -37.61% -33.55% 16.25% -26.11% 25.02% - -
Enterprise Value (EV) 1 53,358 20,496 11,253 16,879 12,356 13,007 14,345 14,936
Change - -61.59% -45.1% 50% -26.8% 5.27% 10.28% 4.12%
P/E 5.72x 3.72x 24.9x -39.7x -17.3x -17.6x -18.7x -25.1x
PBR 4.62x 1.7x 1.12x - 1.06x 1.38x 1.49x 1.61x
PEG - -0.79x -0.3x 0x -0.2x -1x 3.11x 1x
Capitalization / Revenue 2.89x 1.97x 5.94x 9.59x 6.79x 13.5x 13.2x 10.6x
EV / Revenue 2.81x 1.18x 2.95x 6.14x 4.31x 7.2x 7.78x 6.5x
EV / EBITDA 3.47x 1.61x 12.9x -16.6x -12.1x -9.35x -9.84x -13.9x
EV / EBIT 3.49x 1.62x 16.3x -12.8x -8.79x -7.22x -8.56x -12.2x
EV / FCF 72.5x 1.55x 2.41x -69x 44x -7.45x -7.38x -8.73x
FCF Yield 1.38% 64.5% 41.5% -1.45% 2.27% -13.4% -13.6% -11.5%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 39.63 37.77 3.83 -2.77 -4.7 -5.523 -5.19 -3.869
Distribution rate - - - - - - - -
Net sales 1 18,977 17,311 3,819 2,751 2,870 1,807 1,843 2,297
EBITDA 1 15,359 12,766 873.8 -1,016 -1,022 -1,392 -1,458 -1,076
EBIT 1 15,284 12,643 690.4 -1,314 -1,405 -1,800 -1,676 -1,220
Net income 1 10,292 9,434 930.3 -665.3 -1,136 -1,348 -1,313 -953
Net Debt 1 -1,391 -13,663 -11,445 -9,508 -7,141 -11,369 -10,031 -9,439
Reference price 2 226.68 140.56 95.48 110.06 81.08 97.03 97.03 97.03
Nbr of stocks (in thousands) 241,521 243,019 237,716 239,740 240,455 251,204 - -
Announcement Date 3/30/22 3/27/23 3/20/24 3/10/25 3/10/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.02x7.72x15.73x1.34% 73.45B
36.15x9.26x28.49x0.04% 62.99B
-81.2x15.18x-77.46x-.--% 28.05B
32.25x6.34x16.79x-.--% 25.42B
-14.35x5.17x-6.66x-.--% 23.3B
26.57x5.01x16.8x-.--% 19.45B
52.91x19.58x39.65x0.29% 18.16B
-7088.72x40.96x-262.55x-.--% 16.53B
16.43x4.87x11.36x-.--% 13.16B
Average -777.55x 12.68x -24.21x 0.19% 31.17B
Weighted average by Cap. -404.19x 10.88x -7.47x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield