Company Valuation: BioNTech SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 54,749 34,159 22,698 26,387 19,497 20,803 - -
Change - -37.61% -33.55% 16.25% -26.11% 6.7% - -
Enterprise Value (EV) 1 53,358 20,496 11,253 16,879 12,356 9,951 11,522 10,727
Change - -61.59% -45.1% 50% -26.8% -19.46% 15.79% -6.9%
P/E 5.72x 3.72x 24.9x -39.7x -17.3x -18.7x -18.4x -21x
PBR 4.62x 1.7x 1.12x - 1.06x 1.15x 1.27x 1.36x
PEG - -0.79x -0.3x 0x -0.2x 2.97x -11.99x 1.7x
Capitalization / Revenue 2.89x 1.97x 5.94x 9.59x 6.79x 9.61x 9.33x 8.25x
EV / Revenue 2.81x 1.18x 2.95x 6.14x 4.31x 4.59x 5.17x 4.25x
EV / EBITDA 3.47x 1.61x 12.9x -16.6x -12.1x -8.02x -8.94x -11x
EV / EBIT 3.49x 1.62x 16.3x -12.8x -8.79x -6.59x -7.55x -8.6x
EV / FCF 72.5x 1.55x 2.41x -69x 44x -6.4x -9.22x -13.3x
FCF Yield 1.38% 64.5% 41.5% -1.45% 2.27% -15.6% -10.8% -7.51%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 39.63 37.77 3.83 -2.77 -4.7 -4.404 -4.472 -3.919
Distribution rate - - - - - - - -
Net sales 1 18,977 17,311 3,819 2,751 2,870 2,166 2,231 2,523
EBITDA 1 15,359 12,766 873.8 -1,016 -1,022 -1,240 -1,289 -977
EBIT 1 15,284 12,643 690.4 -1,314 -1,405 -1,511 -1,526 -1,247
Net income 1 10,292 9,434 930.3 -665.3 -1,136 -1,051 -1,165 -959
Net Debt 1 -1,391 -13,663 -11,445 -9,508 -7,141 -10,852 -9,281 -10,076
Reference price 2 226.68 140.56 95.48 110.06 81.08 82.26 82.26 82.26
Nbr of stocks (in thousands) 241,521 243,019 237,716 239,740 240,455 252,884 - -
Announcement Date 3/30/22 3/27/23 3/20/24 3/10/25 3/10/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-18.68x4.59x-8.02x-.--% 23.75B
35.05x8.83x27.39x0.05% 57.73B
20.57x6.33x13.71x1.47% 54.69B
-42.24x13.99x-40.8x-.--% 24.18B
24.71x4.89x12.71x-.--% 19.82B
23.97x4.73x15.69x-.--% 17.14B
50.04x20.37x54.66x0.06% 16.75B
-546.55x37.62x-4194.16x-.--% 15.57B
17.46x5.07x11.84x-.--% 13.96B
-75.94x7.81x-70.02x-.--% 12.21B
Average -51.16x 11.42x -417.70x 0.16% 25.58B
Weighted average by Cap. -22.55x 10.06x -247.79x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BNTX Stock
  4. Valuation BioNTech SE