Company Valuation: BioNTech SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 54,749 34,159 22,698 26,387 19,497 20,237 - -
Change - -37.61% -33.55% 16.25% -26.11% 3.8% - -
Enterprise Value (EV) 1 53,358 20,496 11,253 16,879 12,356 9,383 10,952 10,174
Change - -61.59% -45.1% 50% -26.8% -24.06% 16.72% -7.1%
P/E 5.72x 3.72x 24.9x -39.7x -17.3x -18.2x -17.9x -20x
PBR 4.62x 1.7x 1.12x - 1.06x 1.12x 1.23x 1.33x
PEG - -0.79x -0.3x 0x -0.2x 2.82x -10.92x 1.9x
Capitalization / Revenue 2.89x 1.97x 5.94x 9.59x 6.79x 9.33x 9.07x 8.08x
EV / Revenue 2.81x 1.18x 2.95x 6.14x 4.31x 4.33x 4.91x 4.06x
EV / EBITDA 3.47x 1.61x 12.9x -16.6x -12.1x -7.58x -8.5x -10.1x
EV / EBIT 3.49x 1.62x 16.3x -12.8x -8.79x -6.22x -7.18x -8.04x
EV / FCF 72.5x 1.55x 2.41x -69x 44x -6.04x -8.77x -12.6x
FCF Yield 1.38% 64.5% 41.5% -1.45% 2.27% -16.6% -11.4% -7.92%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 39.63 37.77 3.83 -2.77 -4.7 -4.397 -4.469 -3.996
Distribution rate - - - - - - - -
Net sales 1 18,977 17,311 3,819 2,751 2,870 2,168 2,231 2,505
EBITDA 1 15,359 12,766 873.8 -1,016 -1,022 -1,237 -1,288 -1,004
EBIT 1 15,284 12,643 690.4 -1,314 -1,405 -1,509 -1,525 -1,266
Net income 1 10,292 9,434 930.3 -665.3 -1,136 -1,049 -1,165 -977.6
Net Debt 1 -1,391 -13,663 -11,445 -9,508 -7,141 -10,854 -9,286 -10,063
Reference price 2 226.68 140.56 95.48 110.06 81.08 80.03 80.03 80.03
Nbr of stocks (in thousands) 241,521 243,019 237,716 239,740 240,455 252,884 - -
Announcement Date 3/30/22 3/27/23 3/20/24 3/10/25 3/10/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-18.2x4.33x-7.58x-.--% 23.14B
20.57x6.35x13.84x1.56% 54.88B
32.72x8.29x25.68x0.06% 54.63B
-44.31x14.51x-42.32x-.--% 25.06B
25x4.91x12.91x-.--% 19.88B
24.48x4.79x15.58x-.--% 17.55B
49.34x20.07x51.69x0.07% 16.5B
-539.24x37.03x-4128.99x-.--% 15.36B
17.75x5.16x12.01x-.--% 14.2B
-75.86x7.92x-71.02x-.--% 12.37B
Average -50.77x 11.34x -411.82x 0.17% 25.36B
Weighted average by Cap. -23.05x 9.93x -243.83x 0.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BNTX Stock
  4. Valuation BioNTech SE