Company Valuation: BioNTech SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 54,749 34,159 22,698 26,387 19,497 20,745 - -
Change - -37.61% -33.55% 16.25% -26.11% 6.41% - -
Enterprise Value (EV) 1 53,358 20,496 11,253 16,879 12,356 9,891 11,460 10,683
Change - -61.59% -45.1% 50% -26.8% -19.95% 15.86% -6.78%
P/E 5.72x 3.72x 24.9x -39.7x -17.3x -18.7x -18.4x -20.5x
PBR 4.62x 1.7x 1.12x - 1.06x 1.15x 1.27x 1.36x
PEG - -0.79x -0.3x 0x -0.2x 2.9x -11.22x 1.9x
Capitalization / Revenue 2.89x 1.97x 5.94x 9.59x 6.79x 9.57x 9.3x 8.28x
EV / Revenue 2.81x 1.18x 2.95x 6.14x 4.31x 4.56x 5.14x 4.26x
EV / EBITDA 3.47x 1.61x 12.9x -16.6x -12.1x -7.99x -8.89x -10.6x
EV / EBIT 3.49x 1.62x 16.3x -12.8x -8.79x -6.56x -7.51x -8.44x
EV / FCF 72.5x 1.55x 2.41x -69x 44x -6.36x -9.17x -13.3x
FCF Yield 1.38% 64.5% 41.5% -1.45% 2.27% -15.7% -10.9% -7.54%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 39.63 37.77 3.83 -2.77 -4.7 -4.397 -4.469 -3.996
Distribution rate - - - - - - - -
Net sales 1 18,977 17,311 3,819 2,751 2,870 2,168 2,231 2,505
EBITDA 1 15,359 12,766 873.8 -1,016 -1,022 -1,237 -1,288 -1,004
EBIT 1 15,284 12,643 690.4 -1,314 -1,405 -1,509 -1,525 -1,266
Net income 1 10,292 9,434 930.3 -665.3 -1,136 -1,049 -1,165 -977.6
Net Debt 1 -1,391 -13,663 -11,445 -9,508 -7,141 -10,854 -9,286 -10,063
Reference price 2 226.68 140.56 95.48 110.06 81.08 82.04 82.04 82.04
Nbr of stocks (in thousands) 241,521 243,019 237,716 239,740 240,455 252,884 - -
Announcement Date 3/30/22 3/27/23 3/20/24 3/10/25 3/10/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-18.66x4.56x-7.99x-.--% 23.65B
34.48x8.66x26.88x0.05% 56.71B
19.3x5.92x12.91x1.56% 51.3B
-44.07x14.64x-42.66x-.--% 25.26B
23.4x4.6x12.02x-.--% 18.69B
24.3x4.84x15.77x-.--% 17.71B
52.96x24.1x62.06x0.07% 17.7B
-500.51x34.41x-3836.85x-.--% 14.26B
17.65x5.13x11.97x-.--% 14.1B
-81.09x8.36x-74.99x-.--% 13.04B
Average -47.22x 11.52x -382.09x 0.17% 25.24B
Weighted average by Cap. -18.81x 10.08x -209.96x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BNTX Stock
  4. Valuation BioNTech SE