Company Valuation: BioNTech SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 54,749 34,159 22,698 26,387 19,497 19,505 - -
Change - -37.61% -33.55% 16.25% -26.11% 0.04% - -
Enterprise Value (EV) 1 53,358 20,496 11,253 16,879 12,356 8,653 10,224 9,429
Change - -61.59% -45.1% 50% -26.8% -29.97% 18.16% -7.78%
P/E Ratio 5.72x 3.72x 24.9x -39.7x -17.3x -17.5x -17.2x -19.7x
PBR 4.62x 1.7x 1.12x - 1.06x 1.08x 1.19x 1.28x
PEG - -0.79x -0.3x 0x -0.2x 2.78x -11.21x 1.6x
Capitalization / Revenue 2.89x 1.97x 5.94x 9.59x 6.79x 9.01x 8.74x 7.73x
EV / Revenue 2.81x 1.18x 2.95x 6.14x 4.31x 4x 4.58x 3.74x
EV / EBITDA 3.47x 1.61x 12.9x -16.6x -12.1x -6.98x -7.93x -9.65x
EV / EBIT 3.49x 1.62x 16.3x -12.8x -8.79x -5.73x -6.7x -7.56x
EV / FCF 72.5x 1.55x 2.41x -69x 44x -5.57x -8.18x -11.7x
FCF Yield 1.38% 64.5% 41.5% -1.45% 2.27% -18% -12.2% -8.55%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 39.63 37.77 3.83 -2.77 -4.7 -4.404 -4.472 -3.919
Distribution rate - - - - - - - -
Net sales 1 18,977 17,311 3,819 2,751 2,870 2,166 2,231 2,523
EBITDA 1 15,359 12,766 873.8 -1,016 -1,022 -1,240 -1,289 -977
EBIT 1 15,284 12,643 690.4 -1,314 -1,405 -1,511 -1,526 -1,247
Net income 1 10,292 9,434 930.3 -665.3 -1,136 -1,051 -1,165 -959
Net Debt 1 -1,391 -13,663 -11,445 -9,508 -7,141 -10,852 -9,281 -10,076
Reference price 2 226.68 140.56 95.48 110.06 81.08 77.13 77.13 77.13
Nbr of stocks (in thousands) 241,521 243,019 237,716 239,740 240,455 252,884 - -
Announcement Date 3/30/22 3/27/23 3/20/24 3/10/25 3/10/26 - - -
1EUR in Million2EUR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32x8.3x25.1x0.06% 54.54B
16.43x4.93x10.71x1.83% 43.86B
-36.18x11.93x-34.8x-.--% 20.7B
19.54x3.8x9.87x-.--% 15.84B
20.6x4.16x13.77x-.--% 14.83B
16.47x4.75x11.13x-.--% 13.1B
-444.13x30.23x-3370.59x-.--% 12.66B
-72.96x7.37x-66.11x-.--% 11.56B
38.53x14.84x43.58x-.--% 11.68B
Average -45.52x 10.03x -373.04x 0.21% 22.08B
Weighted average by Cap. -17.46x 8.76x -207.85x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!