Company Valuation: BioNTech SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 54,749 34,159 22,698 26,387 19,497 20,936 - -
Change - -37.61% -33.55% 16.25% -26.11% 7.38% - -
Enterprise Value (EV) 1 53,358 20,496 11,253 16,879 12,356 9,567 10,905 11,497
Change - -61.59% -45.1% 50% -26.8% -22.57% 13.98% 5.43%
P/E 5.72x 3.72x 24.9x -39.7x -17.3x -14.6x -15.3x -21.5x
PBR 4.62x 1.7x 1.12x - 1.06x 1.2x 1.29x 1.38x
PEG - -0.79x -0.3x 0x -0.2x -0.7x 3.47x 0.7x
Capitalization / Revenue 2.89x 1.97x 5.94x 9.59x 6.79x 11.6x 11.5x 9.11x
EV / Revenue 2.81x 1.18x 2.95x 6.14x 4.31x 5.3x 6.01x 5.01x
EV / EBITDA 3.47x 1.61x 12.9x -16.6x -12.1x -6.66x -7.47x -10.7x
EV / EBIT 3.49x 1.62x 16.3x -12.8x -8.79x -5.25x -6.41x -9.42x
EV / FCF 72.5x 1.55x 2.41x -69x 44x -5.48x -5.61x -6.72x
FCF Yield 1.38% 64.5% 41.5% -1.45% 2.27% -18.2% -17.8% -14.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 39.63 37.77 3.83 -2.77 -4.7 -5.698 -5.447 -3.87
Distribution rate - - - - - - - -
Net sales 1 18,977 17,311 3,819 2,751 2,870 1,807 1,813 2,297
EBITDA 1 15,359 12,766 873.8 -1,016 -1,022 -1,437 -1,459 -1,076
EBIT 1 15,284 12,643 690.4 -1,314 -1,405 -1,822 -1,701 -1,220
Net income 1 10,292 9,434 930.3 -665.3 -1,136 -1,378 -1,309 -953.2
Net Debt 1 -1,391 -13,663 -11,445 -9,508 -7,141 -11,369 -10,031 -9,439
Reference price 2 226.68 140.56 95.48 110.06 81.08 83.34 83.34 83.34
Nbr of stocks (in thousands) 241,521 243,019 237,716 239,740 240,455 251,204 - -
Announcement Date 3/30/22 3/27/23 3/20/24 3/10/25 3/10/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.07x7.08x14.22x1.48% 68.24B
32.07x9.28x44.74x0.04% 62.23B
-77.91x15.04x-72.53x-.--% 27.8B
28.78x6.1x15.83x-.--% 24.86B
-14.55x5.23x-6.58x-.--% 24.22B
26.34x4.96x16.5x-.--% 19.36B
49.79x18.37x37.27x0.3% 17.28B
1249.7x36.02x786.01x-.--% 14.46B
17.74x5.28x12.34x-.--% 14.23B
Average 148.00x 11.93x 94.20x 0.2% 30.3B
Weighted average by Cap. 77.96x 10.15x 53.10x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!