Valuation BICO Group AB OTC Markets
Stocks
BCCOY
US0887641050
Advanced Medical Equipment & Technology
|
Market Closed -
OTC Markets
12:14:14 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 0.7068 USD | +39.45% |
|
+39.45% | +27.24% |
| 10-07 | Fourth Swedish National Pension Fund cuts stake in Bico | FW |
| 10-02 | Bico completes integration of Cellenion into Scienion | FW |
Company Valuation: BICO Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,260 | 7,458 | 4,020 | 2,260 | 1,486 | 1,711 | - | - |
| Change | - | -56.79% | -46.1% | -43.79% | -34.23% | 15.15% | - | - |
| Enterprise Value (EV) 1 | 17,338 | 6,991 | 5,022 | 2,657 | 1,209 | 1,642 | 1,545 | 1,363 |
| Change | - | -59.68% | -28.17% | -47.08% | -54.5% | 35.85% | -5.91% | -11.78% |
| P/E | -70x | -8.18x | -2.03x | -400x | -1.36x | -7.53x | -13.5x | -37.3x |
| PBR | 2.55x | 1.08x | 0.82x | 0.76x | 0.85x | 1.13x | 1.24x | 1.28x |
| PEG | - | -0x | -0x | 4x | -0x | 0.1x | 0.3x | 0.6x |
| Capitalization / Revenue | 13.7x | 3.33x | 1.79x | 1.16x | 0.99x | 1.06x | 1.02x | 0.92x |
| EV / Revenue | 13.8x | 3.12x | 2.23x | 1.37x | 0.81x | 1.01x | 0.92x | 0.73x |
| EV / EBITDA | -384x | -124x | 23.1x | 13.5x | 263x | 15.9x | 9.37x | 6.23x |
| EV / EBIT | -73.2x | -7.01x | -3.46x | -9.19x | -0.94x | -8.95x | -25.1x | -46.2x |
| EV / FCF | -33.3x | - | - | 23.2x | - | 53x | 22.1x | 8.21x |
| FCF Yield | -3% | - | - | 4.3% | - | 1.89% | 4.53% | 12.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.97 | -12.94 | -28.1 | -0.08 | -15.43 | -3.22 | -1.79 | -0.65 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,257 | 2,240 | 2,250 | 1,946 | 1,497 | 1,622 | 1,686 | 1,858 |
| EBITDA 1 | -45.1 | -56.3 | 217.7 | 196.7 | 4.6 | 103 | 165 | 219 |
| EBIT 1 | -236.9 | -996.9 | -1,450 | -289.1 | -1,293 | -183.5 | -61.5 | -29.5 |
| Net income 1 | -227.6 | -835.7 | -1,983 | -5.5 | -1,089 | -227 | -126 | -46 |
| Net Debt 1 | 78.5 | -467.7 | 1,002 | 397.5 | -277.3 | -69 | -166 | -348 |
| Reference price 2 | 277.80 | 105.80 | 56.96 | 32.02 | 21.06 | 24.25 | 24.25 | 24.25 |
| Nbr of stocks (in thousands) | 62,130 | 70,495 | 70,575 | 70,575 | 70,575 | 70,575 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/20/24 | 2/19/25 | 2/18/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.61x | 6.04x | 23.12x | 0.27% | 258B | |
| 39.39x | 6.96x | 22.02x | 0.62% | 163B | |
| 45.71x | 12.3x | 27.14x | -.--% | 151B | |
| 16.59x | 3.33x | 10.84x | -.--% | 63.97B | |
| 35.43x | 6.97x | 22.13x | -.--% | 50.78B | |
| 20.05x | 2.41x | 12.18x | 2.52% | 50.94B | |
| 34.21x | 6.76x | 22.95x | 0.59% | 49.49B | |
| 47.93x | 11.82x | 26.06x | -.--% | 50.68B | |
| 77.76x | 7.4x | 22.54x | -.--% | 43.64B | |
| Average | 39.07x | 7.11x | 21.00x | 0.44% | 97.88B | |
| Weighted average by Cap. | 38.17x | 7.37x | 22.16x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BICO Stock
- BCCOY Stock
- Valuation BICO Group AB
Select your edition
All financial news and data tailored to specific country editions
