|
Real-time Estimate
Cboe Europe
09:05:57 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 93.62 SEK | -2.68% |
|
-4.63% | -36.49% |
| 09-25 | Stockholm market breaks gloomy trend with Friday gain | FW |
| 09-25 | Brazil reportedly heading toward total ban on online gambling, could hit Swedish gaming operators - EFN | FW |
Company Valuation: Betsson B
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,476 | 11,597 | 14,896 | 19,768 | 20,117 | 13,016 | - | - |
| Change | - | 55.11% | 28.45% | 32.71% | 1.77% | -35.3% | - | - |
| Enterprise Value (EV) 1 | 7,502 | 11,597 | 14,220 | 18,186 | 18,439 | 11,675 | 10,890 | 10,035 |
| Change | - | 54.58% | 22.62% | 27.89% | 1.39% | -36.68% | -6.73% | -7.85% |
| P/E | 6.92x | 8.75x | 7.47x | 9.59x | 10.8x | 9.94x | 8.69x | 7.9x |
| PBR | 1.28x | - | 1.72x | 2.01x | 2.15x | 1.36x | 1.27x | 1.17x |
| PEG | - | 0.4x | 0.1x | 3.16x | -1.28x | -0.3x | 0.6x | 0.8x |
| Capitalization / Revenue | 1.12x | 1.34x | 1.39x | 1.58x | 1.58x | 0.97x | 0.92x | 0.87x |
| EV / Revenue | 1.12x | 1.34x | 1.33x | 1.45x | 1.45x | 0.87x | 0.77x | 0.67x |
| EV / EBITDA | 4.81x | 6.04x | 4.81x | 5.08x | 5.53x | 4.61x | 3.98x | 3.41x |
| EV / EBIT | 6.28x | 7.93x | 6x | 6.25x | 6.86x | 6.47x | 5.48x | 4.64x |
| EV / FCF | 10.3x | - | 6.68x | 8.95x | 11.5x | 8.36x | 6.6x | 5.58x |
| FCF Yield | 9.68% | - | 15% | 11.2% | 8.72% | 12% | 15.2% | 17.9% |
| Dividend per Share 2 | 3.94 | - | 7.264 | 7.433 | 7.025 | 4.941 | 5.593 | 6.084 |
| Rate of return | 7.21% | - | 6.69% | 5.18% | 4.76% | 5.14% | 5.81% | 6.32% |
| EPS 2 | 7.9 | 9.692 | 14.53 | 14.97 | 13.7 | 9.678 | 11.06 | 12.18 |
| Distribution rate | 49.9% | - | 50% | 49.7% | 51.3% | 51.1% | 50.5% | 50% |
| Net sales 1 | 6,672 | 8,658 | 10,678 | 12,549 | 12,714 | 13,406 | 14,162 | 14,974 |
| EBITDA 1 | 1,560 | 1,921 | 2,958 | 3,583 | 3,332 | 2,530 | 2,736 | 2,940 |
| EBIT 1 | 1,194 | 1,462 | 2,371 | 2,911 | 2,688 | 1,806 | 1,988 | 2,165 |
| Net income 1 | 1,080 | 1,332 | 1,997 | 2,056 | 1,884 | 1,323 | 1,516 | 1,663 |
| Net Debt 1 | 26 | - | -675.7 | -1,582 | -1,678 | -1,341 | -2,126 | -2,981 |
| Reference price 2 | 54.65 | 84.77 | 108.50 | 143.60 | 147.70 | 96.20 | 96.20 | 96.20 |
| Nbr of stocks (in thousands) | 136,801 | 136,801 | 137,286 | 137,659 | 136,202 | 135,305 | - | - |
| Announcement Date | 2/10/22 | 2/14/23 | 2/15/24 | 2/6/25 | 2/5/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.94x | 0.87x | 4.61x | 5.14% | 1.3B | |
| 22.89x | 5.9x | 13.83x | 1.71% | 24.39B | |
| 12.9x | 2.59x | 6.87x | 3.25% | 23.76B | |
| 12.96x | 2.16x | 7.53x | 5.72% | 17.65B | |
| 13.15x | 5.98x | 9.09x | 3.85% | 15.01B | |
| -74.49x | 1.31x | 8.97x | -.--% | 13.27B | |
| 13.03x | 2.18x | 8.07x | 8.52% | 12.22B | |
| 182.63x | 1.51x | 14.38x | -.--% | 9.61B | |
| 17.19x | 2.3x | 7.72x | 1.3% | 7.84B | |
| Average | 23.36x | 2.75x | 9.01x | 3.28% | 13.89B | |
| Weighted average by Cap. | 18.90x | 3.29x | 9.53x | 3.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BETS B Stock
- Valuation Betsson B
Select your edition
All financial news and data tailored to specific country editions
