Company Valuation: Bermuda Aviation Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 8.614 5.168 13.54 12.26 6.153 6.645
Change - -40% 161.9% -9.45% -49.8% 8%
Enterprise Value (EV) 1 4.43 -2.45 6.123 4.427 -3.815 -4.73
Change - -155.3% 349.97% -27.71% -186.19% -23.98%
P/E -6.99x 4.91x 26.2x 12.3x 4.34x 5.44x
PBR 0.49x 0.28x 0.72x 0.64x 0.3x 0.32x
PEG - -0x -0.5x 0.1x 0.1x -0.4x
Capitalization / Revenue 0.69x 0.42x 0.99x 0.99x 0.48x 0.53x
EV / Revenue 0.35x -0.2x 0.45x 0.36x -0.3x -0.38x
EV / EBITDA 2.2x -1.35x 3.99x 3.71x -2.22x -3.05x
EV / EBIT 2.92x -1.79x 5.69x 6.05x -3.04x -4.41x
EV / FCF 3.78x -0.88x -23.7x 11x -1.89x -3.57x
FCF Yield 26.5% -114% -4.21% 9.08% -52.8% -28%
Dividend per Share 2 - - 0.03 0.03 0.03 -
Rate of return - - 1.09% 1.2% 2.4% -
EPS 2 -0.2505 0.2137 0.1048 0.202 0.2883 0.2481
Distribution rate - - 28.6% 14.9% 10.4% -
Net sales 1 12.55 12.43 13.65 12.39 12.88 12.55
EBITDA 1 2.013 1.818 1.533 1.194 1.72 1.55
EBIT 1 1.518 1.367 1.076 0.732 1.256 1.073
Net income 1 -1.233 1.052 0.516 0.994 1.419 1.221
Net Debt 1 -4.184 -7.618 -7.413 -7.83 -9.968 -11.38
Reference price 2 1.750 1.050 2.750 2.490 1.250 1.350
Nbr of stocks (in thousands) 4,922 4,922 4,922 4,922 4,922 4,922
Announcement Date 8/18/21 8/22/22 9/18/23 9/12/24 9/6/25 7/24/26
1BMD in Million2BMD
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BAS.BH Stock
  4. Valuation Bermuda Aviation Services Limited