|
End-of-day quote
Korea S.E.
2026-11-06
|
5-day change | 1st Jan Change | ||
| 3,000.00 KRW | -7.69% |
|
-20.53% | -55.78% |
Company Valuation: BECU AI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 58,610 | 28,112 | 39,936 | 30,408 | 42,672 |
| Change | - | -52.03% | 42.06% | -23.86% | 40.33% |
| Enterprise Value (EV) 1 | 53,340 | 16,832 | 27,170 | 17,987 | 31,075 |
| Change | - | -68.44% | 61.42% | -33.8% | 72.77% |
| P/E | -85.6x | -447x | 55.7x | -50.9x | -56.2x |
| PBR | - | 2.36x | 3.24x | 2.57x | 3.8x |
| PEG | - | 4.8x | -0x | 0x | -2.1x |
| Capitalization / Revenue | 3.44x | 1.73x | 2.36x | 1.76x | 2.51x |
| EV / Revenue | 3.13x | 1.04x | 1.61x | 1.04x | 1.83x |
| EV / EBITDA | -132x | -26.8x | 29.6x | -50.6x | -91.4x |
| EV / EBIT | -56.6x | -14.9x | 113x | -17.5x | -29.1x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -144.3 | -10 | 114 | -95 | -120.7 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 17,018 | 16,259 | 16,892 | 17,300 | 17,015 |
| EBITDA 1 | -403 | -627.6 | 919.4 | -355.2 | -339.8 |
| EBIT 1 | -942.3 | -1,129 | 240.3 | -1,030 | -1,068 |
| Net income 1 | -715.7 | -46.04 | 733 | -600.7 | -759.2 |
| Net Debt 1 | -5,270 | -11,280 | -12,767 | -12,421 | -11,596 |
| Reference price 2 | 12,350.00 | 4,470.00 | 6,350.00 | 4,835.00 | 6,785.00 |
| Nbr of stocks (in thousands) | 4,746 | 6,289 | 6,289 | 6,289 | 6,289 |
| Announcement Date | 3/23/23 | 3/23/23 | 3/21/25 | 3/21/25 | 3/23/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.84M | |
| 26.62x | 9.92x | 16.06x | 0.74% | 3,940B | |
| 95.82x | 43.76x | 70.53x | -.--% | 386B | |
| 17.4x | 5.28x | 9.17x | 1.77% | 362B | |
| 29.16x | 5.96x | 18.52x | 1.28% | 271B | |
| 203.65x | 17.65x | 51.68x | -.--% | 256B | |
| 1789.01x | 36.18x | 118.37x | -.--% | 223B | |
| 24.07x | 15.46x | 18.42x | -.--% | 130B | |
| 71.34x | 6.52x | 17.07x | -.--% | 106B | |
| 13.12x | 3.49x | 7.29x | -.--% | 93.14B | |
| Average | 252.24x | 16.02x | 36.35x | 0.42% | 576.75B | |
| Weighted average by Cap. | 107.22x | 13.02x | 24.86x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A148780 Stock
- Valuation BECU AI Inc.
Select your edition
All financial news and data tailored to specific country editions
