Valuation Bechtle AG OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:44:36 2026-01-20 EST			5-day change	1st Jan Change
46.95 ^USD	-8.73%		-.--%	-8.73%

05-27	BECHTLE AG : Deutsche Bank reiterates its Buy rating	ZD
05-13	Bechtle AG, Q1 2026 Earnings Call, May 08, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,930	4,166	5,719	3,919	5,504	3,863	-	-
Change	-	-47.47%	37.3%	-31.48%	40.45%	-29.81%	-	-
Enterprise Value (EV) ¹	7,844	4,309	5,794	3,861	5,598	3,703	3,403	3,393
Change	-	-45.06%	34.45%	-33.36%	44.98%	-33.84%	-8.1%	-0.29%
P/E Ratio	34.2x	16.6x	21.5x	15.9x	24x	16.1x	14.7x	13.7x
PBR	5.86x	2.71x	3.28x	2.05x	2.68x	1.75x	1.62x	1.51x
PEG	-	2.04x	3.57x	-2.1x	-3.6x	3.55x	1.54x	1.92x
Capitalization / Revenue	1.27x	0.69x	0.89x	0.62x	0.86x	0.58x	0.55x	0.52x
EV / Revenue	1.26x	0.71x	0.9x	0.61x	0.87x	0.55x	0.48x	0.45x
EV / EBITDA	18.3x	9.22x	11.4x	7.85x	11.3x	7.27x	6.28x	5.9x
EV / EBIT	24.1x	12.1x	15.2x	11x	16.7x	10.6x	9x	8.26x
EV / FCF	44.3x	69.1x	15.5x	8.22x	33.2x	16x	13.9x	12.4x
FCF Yield	2.26%	1.45%	6.47%	12.2%	3.01%	6.25%	7.18%	8.05%
Dividend per Share ²	0.55	0.65	0.7	0.7	0.7	0.7446	0.7859	0.8375
Rate of return	0.87%	1.97%	1.54%	2.25%	1.6%	2.43%	2.56%	2.73%
EPS ²	1.84	1.99	2.11	1.95	1.82	1.903	2.084	2.233
Distribution rate	29.9%	32.7%	33.2%	35.9%	38.5%	39.1%	37.7%	37.5%
Net sales ¹	6,246	6,028	6,423	6,306	6,406	6,678	7,059	7,482
EBITDA ¹	428.7	467.5	508.9	491.6	494.6	509.5	542.1	575.1
EBIT ¹	325.7	355.4	382.3	351.3	335.3	348.4	378.1	411.1
Net income ¹	231.4	251.1	265.5	245.5	229.2	239.2	261.5	277.6
Net Debt ¹	-86.27	143.7	74.76	-57.66	93.86	-160	-460.1	-469.9
Reference price ²	62.94	33.06	45.39	31.10	43.68	30.66	30.66	30.66
Nbr of stocks (in thousands)	126,000	126,000	126,000	126,000	126,000	126,000	-	-
Announcement Date	3/18/22	3/17/23	3/15/24	3/13/25	3/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	26.78x	4.28x	14.95x	2.46%	258B
ACCENTURE PLC	12.45x	1.32x	6.96x	3.88%	103B
SNOWFLAKE INC.	-84.2x	13.27x	76.98x	-.--%	83.32B
TATA CONSULTANCY SERVICES LTD.	13.71x	2.5x	9.22x	6.08%	80.7B
RELX PLC	19.35x	5.07x	12.53x	2.94%	57.88B
INFOSYS LIMITED	14.47x	2.12x	8.89x	5.35%	47.11B
FUJITSU LIMITED	13.35x	1.53x	10.5x	1.21%	36.4B
NEC CORPORATION	21.44x	1.45x	10.35x	0.81%	33.06B
HCL TECHNOLOGIES LIMITED	15.12x	1.91x	9.01x	5.72%	31.37B
Average	5.83x	3.72x	17.71x	3.16%	81.22B
Weighted average by Cap.	7.88x	4.25x	19.00x	3.01%