Valuation Bechtle AG Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 03:07:46 2026-07-30 EDT			5-day change	1st Jan Change
36.86 ^EUR	-0.49%		+18.72%	-14.73%

07-29	BECHTLE AG : Gets a Buy rating from Deutsche Bank	ZD
07-28	European shares rise as Unilever lifts consumer stocks	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,930	4,166	5,719	3,919	5,504	4,682	-	-
Change	-	-47.47%	37.3%	-31.48%	40.45%	-14.93%	-	-
Enterprise Value (EV) ¹	7,844	4,309	5,794	3,861	5,598	4,522	4,364	4,127
Change	-	-45.06%	34.45%	-33.36%	44.98%	-19.22%	-3.49%	-5.44%
P/E	34.2x	16.6x	21.5x	15.9x	24x	19.5x	17.9x	16.6x
PBR	5.86x	2.71x	3.28x	2.05x	2.68x	2.12x	1.96x	1.82x
PEG	-	2.04x	3.57x	-2.1x	-3.6x	4.18x	1.98x	2.22x
Capitalization / Revenue	1.27x	0.69x	0.89x	0.62x	0.86x	0.7x	0.66x	0.62x
EV / Revenue	1.26x	0.71x	0.9x	0.61x	0.87x	0.67x	0.61x	0.55x
EV / EBITDA	18.3x	9.22x	11.4x	7.85x	11.3x	8.78x	7.92x	7.05x
EV / EBIT	24.1x	12.1x	15.2x	11x	16.7x	12.9x	11.4x	10x
EV / FCF	44.3x	69.1x	15.5x	8.22x	33.2x	20x	17.9x	15.2x
FCF Yield	2.26%	1.45%	6.47%	12.2%	3.01%	5%	5.57%	6.59%
Dividend per Share ²	0.55	0.65	0.7	0.7	0.7	0.7444	0.8022	0.8375
Rate of return	0.87%	1.97%	1.54%	2.25%	1.6%	2%	2.16%	2.25%
EPS ²	1.84	1.99	2.11	1.95	1.82	1.905	2.077	2.232
Distribution rate	29.9%	32.7%	33.2%	35.9%	38.5%	39.1%	38.6%	37.5%
Net sales ¹	6,246	6,028	6,423	6,306	6,406	6,731	7,123	7,522
EBITDA ¹	428.7	467.5	508.9	491.6	494.6	514.8	551.3	585.6
EBIT ¹	325.7	355.4	382.3	351.3	335.3	350	381.5	411.8
Net income ¹	231.4	251.1	265.5	245.5	229.2	238.9	260.1	276.7
Net Debt ¹	-86.27	143.7	74.76	-57.66	93.86	-160.5	-318.1	-555.6
Reference price ²	62.94	33.06	45.39	31.10	43.68	37.16	37.16	37.16
Nbr of stocks (in thousands)	126,000	126,000	126,000	126,000	126,000	126,000	-	-
Announcement Date	3/18/22	3/17/23	3/15/24	3/13/25	3/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	22.47x	3.65x	12.74x	2.98%	213B
ACCENTURE PLC	12.82x	1.42x	7.44x	3.75%	106B
SNOWFLAKE INC.	-99.09x	15.69x	90.82x	-.--%	98.05B
TATA CONSULTANCY SERVICES LTD.	15.87x	2.9x	10.97x	5.18%	92.42B
RELX PLC	22.58x	5.8x	14.27x	2.54%	66.69B
INFOSYS LIMITED	15.13x	2.21x	9.37x	5.16%	48.86B
FUJITSU LIMITED	21.96x	1.78x	11.22x	1.35%	40.7B
HCL TECHNOLOGIES LIMITED	18.31x	2.35x	11.27x	4.72%	37.98B
NEC CORPORATION	20.58x	1.52x	9.59x	0.92%	37.34B
Average	5.63x	4.15x	19.74x	2.96%	82.37B
Weighted average by Cap.	3.38x	4.65x	21.68x	2.97%