Company Valuation: Beam Communications Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 17.64 17.28 15.56 12.53 10.8 3.889
Change - -2% -10% -19.44% -13.79% -64%
Enterprise Value (EV) 1 15.18 12.32 10.73 9.92 9.925 0.2893
Change - -18.84% -12.88% -7.59% 0.05% -97.09%
P/E 31x -91x 7.5x -7x -0.8x 0.27x
PBR 1.51x 1.06x 0.84x 0.75x 3.38x 0.72x
PEG - 1x -0x 0x -0x -0x
Capitalization / Revenue 0.95x 0.73x 0.39x 0.38x 0.42x 0.21x
EV / Revenue 0.82x 0.52x 0.27x 0.3x 0.39x 0.02x
EV / EBITDA 30.6x 33.8x 5.2x 20.8x 23.8x 0.14x
EV / EBIT 33.3x 37.9x 5.32x 23.3x 27x 0.14x
EV / FCF 31x 17.5x 4.4x 2.34x 4.24x 0.13x
FCF Yield 3.23% 5.7% 22.7% 42.7% 23.6% 764%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.007583 -0.002199 0.024 -0.0207 -0.1567 0.1648
Distribution rate - - - - - -
Net sales 1 18.5 23.66 39.55 32.75 25.68 18.17
EBITDA 1 0.4968 0.3646 2.064 0.476 0.4168 2.113
EBIT 1 0.4556 0.3255 2.016 0.425 0.3671 2.069
Net income 1 0.5092 -0.1768 2.075 -1.786 -13.54 14.33
Net Debt 1 -2.456 -4.963 -4.821 -2.611 -0.8775 -3.6
Reference price 2 0.2350 0.2000 0.1800 0.1450 0.1250 0.0450
Nbr of stocks (in thousands) 75,053 86,422 86,422 86,422 86,422 86,422
Announcement Date 9/14/21 8/30/22 8/30/23 8/29/24 8/20/26 8/20/26
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.49M
25.46x5.7x14.76x1.63% 411B
44.26x15.58x31.23x-.--% 213B
15.43x0.59x10.48x3.03% 134B
18.31x5.86x13.69x0.78% 97.36B
39.35x11.65x25.98x-.--% 76.15B
35.57x6.88x19.95x0.98% 81.35B
26.33x6.23x19.69x1.51% 52.54B
42.62x1.97x12.41x1.95% 48.94B
55.3x7.16x31.68x-.--% 45.48B
Average 33.63x 6.85x 19.99x 1.1% 116.04B
Weighted average by Cap. 30.70x 7.33x 19.09x 1.21%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Beam Communications Holdings Limited

Historical PBR trend

Valuation ratios - PBR - Beam Communications Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Beam Communications Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Beam Communications Holdings Limited

  1. Stock Market
  2. Stocks
  3. BCC Stock
  4. Valuation Beam Communications Holdings Limited