|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 34.23 CAD | -0.75% |
|
+2.27% | +4.55% |
| 06-04 | BCE's Bell Canada Prices $1.04 Billion Debt Tender Offers | MT |
| 06-04 | Bell Prices Cash Tender Offers for Debt Securities | MT |
Company Valuation: BCE Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 59,811 | 54,252 | 47,593 | 30,397 | 30,531 | 32,163 | - | - |
| Change | - | -9.29% | -12.27% | -36.13% | 0.44% | 5.35% | - | - |
| Enterprise Value (EV) 1 | 89,277 | 86,023 | 81,998 | 70,696 | 70,765 | 73,456 | 71,636 | 71,220 |
| Change | - | -3.65% | -4.68% | -13.78% | 0.1% | 3.8% | -2.48% | -0.58% |
| P/E Ratio | 22x | 20x | 22.9x | 185x | 4.82x | 13.2x | 13x | 11.8x |
| PBR | 2.64x | 2.45x | 2.35x | 1.78x | 1.33x | 1.51x | 1.44x | 1.36x |
| PEG | - | -59.8x | -1x | -2x | 0x | -0.2x | 9.12x | 1.1x |
| Capitalization / Revenue | 2.55x | 2.24x | 1.93x | 1.25x | 1.25x | 1.28x | 1.26x | 1.24x |
| EV / Revenue | 3.81x | 3.56x | 3.32x | 2.9x | 2.89x | 2.93x | 2.81x | 2.74x |
| EV / EBITDA | 9.02x | 8.43x | 7.87x | 6.68x | 6.64x | 6.77x | 6.45x | 6.24x |
| EV / EBIT | 16.9x | 15.7x | 14.9x | 12.7x | 13.1x | 13.7x | 12.9x | 12.3x |
| EV / FCF | 29.8x | 28x | 26.1x | 24.5x | 22.3x | 33.2x | 19.9x | 18.7x |
| FCF Yield | 3.35% | 3.57% | 3.83% | 4.09% | 4.49% | 3.01% | 5.03% | 5.35% |
| Dividend per Share 2 | 3.5 | 3.68 | 3.87 | 3.99 | 2.31 | 1.75 | 1.761 | 1.78 |
| Rate of return | 5.32% | 6.19% | 7.42% | 12% | 7.06% | 5.07% | 5.11% | 5.16% |
| EPS 2 | 2.99 | 2.98 | 2.28 | 0.18 | 6.79 | 2.612 | 2.649 | 2.935 |
| Distribution rate | 117% | 123% | 170% | 2,217% | 34% | 67% | 66.5% | 60.6% |
| Net sales 1 | 23,449 | 24,174 | 24,673 | 24,409 | 24,468 | 25,043 | 25,491 | 25,964 |
| EBITDA 1 | 9,893 | 10,199 | 10,417 | 10,589 | 10,658 | 10,844 | 11,108 | 11,417 |
| EBIT 1 | 5,284 | 5,476 | 5,499 | 5,548 | 5,420 | 5,366 | 5,546 | 5,790 |
| Net income 1 | 2,709 | 2,716 | 2,076 | 163 | 6,305 | 2,461 | 2,461 | 2,706 |
| Net Debt 1 | 29,466 | 31,771 | 34,405 | 40,299 | 40,234 | 41,293 | 39,473 | 39,057 |
| Reference price 2 | 65.81 | 59.49 | 52.17 | 33.32 | 32.74 | 34.49 | 34.49 | 34.49 |
| Nbr of stocks (in thousands) | 908,850 | 911,955 | 912,274 | 912,283 | 932,526 | 932,526 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.2x | 2.93x | 6.77x | 5.07% | 23.09B | |
| 11.75x | 1.38x | 4.27x | 6.82% | 232B | |
| 9.76x | 2.46x | 6.6x | 6.02% | 196B | |
| 14.27x | 2.19x | 5.77x | 3.96% | 159B | |
| 12.98x | 0.87x | 3.26x | 6.12% | 80.93B | |
| 12.39x | 1.98x | 4.99x | 2.49% | 76.45B | |
| 11.75x | 1.69x | 6.96x | 3.58% | 75.61B | |
| 15.75x | 2.74x | 8.59x | 5.02% | 58.49B | |
| 16.26x | 5.24x | 19.01x | 4.42% | 54.46B | |
| 17.73x | 1.96x | 6.11x | 4.37% | 55.37B | |
| Average | 13.58x | 2.35x | 7.23x | 4.79% | 101.13B | |
| Weighted average by Cap. | 12.74x | 2.10x | 6.33x | 5.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BCE Stock
- Valuation BCE Inc.
Select your edition
All financial news and data tailored to specific country editions
