Valuation BBVA Lima

Stocks

End-of-day quote Lima 2026-09-17			5-day change	1st Jan Change
29.10 ^USD	0.00%		-1.39%	+25.65%

09-18	The IBEX 35 loses steam despite a breather in oil and bonds	RE
09-18	BBVA : Jefferies reiterates its Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,922	33,440	47,978	54,475	114,157	135,900	-	-
Change	-	-4.24%	43.47%	13.54%	109.56%	19.05%	-	-
Enterprise Value (EV)	34,922	33,440	47,978	54,475	114,157	135,900	135,900	135,900
Change	-	-4.24%	43.47%	13.54%	109.56%	19.05%	0%	0%
P/E	7.84x	5.69x	6.38x	5.63x	11.4x	12x	10.8x	9.77x
PBR	0.77x	0.7x	0.93x	0.98x	1.97x	2.3x	2.14x	1.98x
PEG	-	0.1x	0.2x	0.2x	2.39x	0.7x	1x	0.9x
Capitalization / Revenue	1.66x	1.34x	1.62x	1.54x	3.09x	3.19x	3x	2.86x
EV / Revenue	0x	0x	0x	0x	0x	3.19x	3x	2.86x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.17x	4.78x	4.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.31	0.43	0.55	0.7	0.73	1.042	1.142	1.259
Rate of return	5.9%	7.63%	6.69%	7.41%	3.64%	4.23%	4.63%	5.1%
EPS ²	0.67	0.99	1.29	1.68	1.76	2.058	2.287	2.525
Distribution rate	46.3%	43.4%	42.6%	41.7%	41.5%	50.7%	49.9%	49.8%
Net sales ¹	21,066	24,890	29,542	35,481	36,931	42,553	45,227	47,454
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,536	14,130	17,233	21,288	22,599	26,279	28,453	30,207
Net income ¹	4,653	6,420	8,019	10,054	10,114	11,712	12,516	13,427
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.25	5.63	8.23	9.45	20.05	24.66	24.66	24.66
Nbr of stocks (in thousands)	6,651,887	5,935,449	5,832,455	5,763,285	5,693,635	5,510,965	-	-
Announcement Date	2/3/22	2/1/23	1/30/24	1/30/25	2/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.85x	-	-	1.8%	929B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.2x	-	-	4.99%	408B
BANK OF AMERICA CORPORATION	12.38x	-	-	2.07%	404B
HSBC HOLDINGS PLC	12.37x	-	-	4.22%	347B
CHINA CONSTRUCTION BANK CORPORATION	6.16x	-	-	5%	328B
BANK OF CHINA LIMITED	6.68x	-	-	4.74%	297B
ROYAL BANK OF CANADA	17.53x	-	-	2.4%	281B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.47x	-	-	2.72%	260B
WELLS FARGO & COMPANY	11.78x	-	-	2.21%	260B
Average	11.27x			3.35%	390.34B
Weighted average by Cap.	11.51x			3.13%