Valuation BBVA Lima

Stocks

Real-time Estimate Cboe BZX 16:00:17 2026-08-17 EDT			5-day change	1st Jan Change
28.65 ^USD	+0.70%		+0.32%	+22.84%

10:00am	Banks reach $86.4 million Mexican bond rigging settlement in Manhattan	RE
03:08am	The IBEX 35 slips as investors watch geopolitics and Fed rate expectations	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,922	33,440	47,978	54,475	114,157	137,390	-	-
Change	-	-4.24%	43.47%	13.54%	109.56%	20.35%	-	-
Enterprise Value (EV)	34,922	33,440	47,978	54,475	114,157	137,390	137,390	137,390
Change	-	-4.24%	43.47%	13.54%	109.56%	20.35%	0%	0%
P/E	7.84x	5.69x	6.38x	5.63x	11.4x	12.1x	10.9x	9.92x
PBR	0.77x	0.7x	0.93x	0.98x	1.97x	2.3x	2.16x	2.01x
PEG	-	0.1x	0.2x	0.2x	2.39x	0.7x	1x	1x
Capitalization / Revenue	1.66x	1.34x	1.62x	1.54x	3.09x	3.24x	3.07x	2.93x
EV / Revenue	0x	0x	0x	0x	0x	3.24x	3.07x	2.93x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.23x	4.9x	4.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.31	0.43	0.55	0.7	0.73	1.043	1.13	1.244
Rate of return	5.9%	7.63%	6.69%	7.41%	3.64%	4.2%	4.55%	5.01%
EPS ²	0.67	0.99	1.29	1.68	1.76	2.053	2.269	2.504
Distribution rate	46.3%	43.4%	42.6%	41.7%	41.5%	50.8%	49.8%	49.7%
Net sales ¹	21,066	24,890	29,542	35,481	36,931	42,458	44,726	46,939
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,536	14,130	17,233	21,288	22,599	26,276	28,059	29,858
Net income ¹	4,653	6,420	8,019	10,054	10,114	11,647	12,422	13,275
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.25	5.63	8.23	9.45	20.05	24.84	24.84	24.84
Nbr of stocks (in thousands)	6,651,887	5,935,449	5,832,455	5,763,285	5,693,635	5,531,005	-	-
Announcement Date	2/3/22	2/1/23	1/30/24	1/30/25	2/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.36x	-	-	1.74%	964B
BANK OF AMERICA CORPORATION	13.78x	-	-	1.85%	451B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.97x	-	-	5.19%	381B
HSBC HOLDINGS PLC	12.66x	-	-	4.12%	355B
ROYAL BANK OF CANADA	18.93x	-	-	2.26%	301B
CHINA CONSTRUCTION BANK CORPORATION	5.7x	-	-	5.35%	300B
WELLS FARGO & COMPANY	12.16x	-	-	2.15%	269B
BANK OF CHINA LIMITED	6x	-	-	5.24%	264B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.94x	-	-	2.65%	261B
Average	11.61x			3.39%	394.04B
Weighted average by Cap.	12.12x			3.07%