Valuation BBVA London S.E.

Stocks

Real-time Estimate Tradegate 04:30:00 2026-08-31 EDT			5-day change	1st Jan Change
25.16 ^EUR	-0.93%		+1.93%	+27.00%

08-28	Argentina locks in $900 million for pipeline to feed first large-scale LNG exports	RE
08-28	The IBEX 35 rises ahead of the Fed chair's Jackson Hole speech	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,922	33,440	47,978	54,475	114,157	138,195	-	-
Change	-	-4.24%	43.47%	13.54%	109.56%	21.06%	-	-
Enterprise Value (EV)	34,922	33,440	47,978	54,475	114,157	138,195	138,195	138,195
Change	-	-4.24%	43.47%	13.54%	109.56%	21.06%	0%	0%
P/E	7.84x	5.69x	6.38x	5.63x	11.4x	12.2x	11x	9.94x
PBR	0.77x	0.7x	0.93x	0.98x	1.97x	2.31x	2.18x	2.02x
PEG	-	0.1x	0.2x	0.2x	2.39x	0.7x	1x	1x
Capitalization / Revenue	1.66x	1.34x	1.62x	1.54x	3.09x	3.25x	3.08x	2.94x
EV / Revenue	0x	0x	0x	0x	0x	3.25x	3.08x	2.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.26x	4.91x	4.61x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.31	0.43	0.55	0.7	0.73	1.045	1.134	1.248
Rate of return	5.9%	7.63%	6.69%	7.41%	3.64%	4.17%	4.53%	4.98%
EPS ²	0.67	0.99	1.29	1.68	1.76	2.057	2.283	2.519
Distribution rate	46.3%	43.4%	42.6%	41.7%	41.5%	50.8%	49.7%	49.6%
Net sales ¹	21,066	24,890	29,542	35,481	36,931	42,515	44,858	47,068
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,536	14,130	17,233	21,288	22,599	26,275	28,173	29,962
Net income ¹	4,653	6,420	8,019	10,054	10,114	11,665	12,487	13,364
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.25	5.63	8.23	9.45	20.05	25.04	25.04	25.04
Nbr of stocks (in thousands)	6,651,887	5,935,449	5,832,455	5,763,285	5,693,635	5,518,961	-	-
Announcement Date	2/3/22	2/1/23	1/30/24	1/30/25	2/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.15x	-	-	1.76%	951B
BANK OF AMERICA CORPORATION	13.32x	-	-	1.91%	436B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.28x	-	-	5.01%	397B
HSBC HOLDINGS PLC	12.67x	-	-	4.12%	355B
CHINA CONSTRUCTION BANK CORPORATION	5.98x	-	-	5.17%	314B
ROYAL BANK OF CANADA	17.7x	-	-	2.39%	283B
BANK OF CHINA LIMITED	6.28x	-	-	5.11%	279B
WELLS FARGO & COMPANY	11.87x	-	-	2.2%	262B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.73x	-	-	2.69%	257B
Average	11.44x			3.38%	392.74B
Weighted average by Cap.	11.82x			3.1%