Valuation BBVA Deutsche Boerse AG

Stocks

End-of-day quote Deutsche Boerse AG			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

10-30	BBVA : Gets a Neutral rating from Deutsche Bank	ZD
10-30	IBEX 35 heads for its worst monthly close since March, weighed down by technology	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,922	33,440	47,978	54,475	114,157	114,876	-	-
Change	-	-4.24%	43.47%	13.54%	109.56%	0.63%	-	-
Enterprise Value (EV)	34,922	33,440	47,978	54,475	114,157	114,876	114,876	114,876
Change	-	-4.24%	43.47%	13.54%	109.56%	0.63%	0%	0%
P/E	7.84x	5.69x	6.38x	5.63x	11.4x	10.4x	8.96x	8.08x
PBR	0.77x	0.7x	0.93x	0.98x	1.97x	1.97x	1.82x	1.67x
PEG	-	0.1x	0.2x	0.2x	2.39x	0.7x	0.5x	0.7x
Capitalization / Revenue	1.66x	1.34x	1.62x	1.54x	3.09x	2.69x	2.52x	2.39x
EV / Revenue	0x	0x	0x	0x	0x	2.69x	2.52x	2.39x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.35x	3.99x	3.75x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.31	0.43	0.55	0.7	0.73	1.034	1.203	1.317
Rate of return	5.9%	7.63%	6.69%	7.41%	3.64%	4.91%	5.71%	6.25%
EPS ²	0.67	0.99	1.29	1.68	1.76	2.018	2.349	2.608
Distribution rate	46.3%	43.4%	42.6%	41.7%	41.5%	51.2%	51.2%	50.5%
Net sales ¹	21,066	24,890	29,542	35,481	36,931	42,714	45,589	47,971
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,536	14,130	17,233	21,288	22,599	26,426	28,772	30,639
Net income ¹	4,653	6,420	8,019	10,054	10,114	11,524	12,998	14,168
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.25	5.63	8.23	9.45	20.05	21.06	21.06	21.06
Nbr of stocks (in thousands)	6,651,887	5,935,449	5,832,455	5,763,285	5,693,635	5,454,700	-	-
Announcement Date	2/3/22	2/1/23	1/30/24	1/30/25	2/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.79x	-	-	1.85%	912B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.39x	-	-	4.86%	441B
AGRICULTURAL BANK OF CHINA LIMITED	6.92x	-	-	4.59%	389B
BANK OF AMERICA CORPORATION	11.64x	-	-	2.34%	354B
CHINA CONSTRUCTION BANK CORPORATION	6.43x	-	-	4.83%	349B
BANK OF CHINA LIMITED	6.86x	-	-	4.66%	322B
HSBC HOLDINGS PLC	10.77x	-	-	4.9%	296B
ROYAL BANK OF CANADA	17.76x	-	-	2.37%	285B
WELLS FARGO & COMPANY	11.55x	-	-	2.24%	255B
Average	10.23x			3.63%	400.32B
Weighted average by Cap.	10.51x			3.42%