Company Valuation: Baydoner Restoranlari

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,905 2,155 2,248
Change - 13.14% 4.29%
Enterprise Value (EV) 1 1,820 2,453 3,026
Change - 34.77% 23.36%
P/E 10.1x -15.8x -22.3x
PBR 1.92x 1.73x 1.53x
PEG 0.5x 0x 0.9x
Capitalization / Revenue 0.98x 0.68x 0.57x
EV / Revenue 0.94x 0.78x 0.76x
EV / EBITDA 5.9x 13.1x 21.1x
EV / EBIT 8.53x 124x -16.3x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 0.713 -
Rate of return - 2.78% -
EPS 2 2.241 -1.628 -1.202
Distribution rate - -43.8% -
Net sales 1 1,945 3,150 3,964
EBITDA 1 308.5 187.7 143.1
EBIT 1 213.5 19.83 -186
Net income 1 161.3 -117.2 -101
Net Debt 1 -85.15 297.3 777.9
Reference price 2 22.68 25.66 26.76
Nbr of stocks (in thousands) 84,000 84,000 84,000
Announcement Date 5/17/24 3/21/25 3/11/26
1TRY in Million2TRY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 61.16M
43.33x3.51x22.86x2.54% 113B
23.74x1.2x11.81x2.35% 53.37B
19.41x1.97x11.85x2.97% 24.82B
32.31x1.41x11.82x0.73% 11.61B
32.99x0.48x8.99x2.92% 9.49B
12.47x1.5x7.35x2.24% 9.31B
35.78x2.5x13.8x0.41% 7.55B
11.28x0.91x5.62x8% 7.08B
13.98x2.44x9.53x3.33% 6.76B
Average 25.03x 1.77x 11.52x 2.83% 24.3B
Weighted average by Cap. 32.49x 2.41x 16.49x 2.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BYDNR Stock
  4. Valuation Baydoner Restoranlari