|
Market Closed -
Japan Exchange
02:30:00 2026-10-09 EDT
|
5-day change | 1st Jan Change | ||
| 8,748.00 JPY | +4.82% |
|
+8.05% | +34.58% |
| 10-08 | Japan's Nikkei falls as AI doubts, bond stress weigh | RE |
| 10-01 | Japan's Nikkei retreats from 6-week high as investors lock in gains | RE |
Company Valuation: Baycurrent, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 693,599 | 967,699 | 684,103 | 1,291,863 | - | - |
| Change | - | - | -29.31% | 88.84% | - | - |
| Enterprise Value (EV) 1 | 672,750 | 908,458 | 618,370 | 1,224,326 | 1,202,427 | 1,179,734 |
| Change | - | - | -31.93% | 97.99% | -1.79% | -1.89% |
| P/E | - | 31.5x | 18.1x | 27x | 21.5x | 17.4x |
| PBR | - | 10.3x | 5.85x | 10.6x | 8.59x | 7.06x |
| PEG | - | - | 0.8x | 0.9x | 0.8x | 0.7x |
| Capitalization / Revenue | 12x | 8.34x | 4.61x | 6.68x | 5.34x | 4.38x |
| EV / Revenue | 11.7x | 7.83x | 4.17x | 6.33x | 4.97x | 4x |
| EV / EBITDA | 30.1x | 20.9x | 11.9x | 18.2x | 14.4x | 11.6x |
| EV / EBIT | 31.3x | 21.3x | 12.1x | 18.7x | 14.7x | 11.8x |
| EV / FCF | 44.2x | 31.2x | 17.7x | 28.1x | 23.5x | 19x |
| FCF Yield | 2.26% | 3.2% | 5.66% | 3.56% | 4.25% | 5.27% |
| Dividend per Share 2 | 26 | 62 | 100 | 129.3 | 162.9 | 206.3 |
| Rate of return | 0.57% | 0.97% | 2.22% | 1.48% | 1.86% | 2.36% |
| EPS 2 | - | 202.2 | 249.2 | 324 | 406.3 | 502.2 |
| Distribution rate | - | 30.7% | 40.1% | 39.9% | 40.1% | 41.1% |
| Net sales 1 | 57,642 | 116,056 | 148,332 | 193,460 | 241,712 | 294,622 |
| EBITDA 1 | 22,359 | 43,489 | 52,125 | 67,416 | 83,739 | 102,013 |
| EBIT 1 | 21,518 | 42,615 | 50,931 | 65,318 | 81,679 | 99,967 |
| Net income 1 | 15,544 | 30,760 | 37,840 | 47,991 | 59,229 | 72,165 |
| Net Debt 1 | -20,849 | -59,241 | -65,733 | -67,537 | -89,436 | -112,130 |
| Reference price 2 | 4,535.00 | 6,364.00 | 4,505.00 | 8,748.00 | 8,748.00 | 8,748.00 |
| Nbr of stocks (in thousands) | 152,943 | 152,058 | 151,854 | 147,675 | - | - |
| Announcement Date | 4/14/22 | 4/10/25 | 4/14/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27x | 6.33x | 18.16x | 1.48% | 8.16B | |
| 30.76x | 15.67x | 22.27x | 0.7% | 708B | |
| 36.72x | 6.68x | 23.73x | 0.98% | 80.37B | |
| 22.95x | 4.51x | 9.94x | 0.74% | 65.75B | |
| -104.62x | 22.23x | 53.65x | -.--% | 60.6B | |
| 10.91x | 1.45x | 7.46x | 1.01% | 47.5B | |
| 45x | 1.73x | 9.7x | -.--% | 46.69B | |
| 19.18x | 3.3x | 7.85x | 1.65% | 30.8B | |
| 19.95x | 6.1x | 11.73x | -.--% | 26.13B | |
| 9.63x | 2.56x | 6.17x | -.--% | 24.26B | |
| Average | 11.75x | 7.06x | 17.07x | 0.66% | 109.78B | |
| Weighted average by Cap. | 21.93x | 12.56x | 21.15x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6532 Stock
- Valuation Baycurrent, Inc.
Select your edition
All financial news and data tailored to specific country editions
