Company Valuation: BayCom Corp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 197.8 244.6 270.6 296.3 318.2 330.3 - -
Change - 23.63% 10.65% 9.47% 7.41% 3.79% - -
Enterprise Value (EV) 197.8 244.6 270.6 296.3 318.2 330.3 330.3 330.3
Change - 23.63% 10.65% 9.47% 7.41% 3.79% 0% 0%
P/E 9.87x 9.21x 10.4x 12.8x 13.5x 38.1x 12.6x 11.4x
PBR 0.78x 0.77x 0.87x 0.92x 0.96x 0.99x 0.95x 0.91x
PEG - 1.09x 1x -1.71x 3.54x -0.6x 0x 1x
Capitalization / Revenue 2.72x 2.53x 2.77x 3.25x 3.37x 3.25x 3.07x 2.86x
EV / Revenue 0x 0x 0x 0x 0x 3.25x 3.07x 2.86x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x - 0x 0x 8.69x 8.09x 7.13x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.2 0.4 0.45 0.9 1.2 1.2 1.2
Rate of return - 1.05% 1.7% 1.68% 3.06% 3.94% 3.94% 3.94%
EPS 2 1.9 2.06 2.27 2.1 2.18 0.8 2.412 2.68
Distribution rate - 9.71% 17.6% 21.4% 41.3% 150% 49.7% 44.8%
Net sales 1 72.81 96.71 97.87 91.14 94.45 101.5 107.4 115.6
EBITDA - - - - - - - -
EBIT 1 28.95 41.45 - 33.38 36.68 38 40.8 46.3
Net income 1 20.69 26.99 27.42 23.61 23.93 8.703 26.41 29.46
Net Debt - - - - - - - -
Reference price 2 18.76 18.98 23.59 26.84 29.40 30.45 30.45 30.45
Nbr of stocks (in thousands) 10,546 12,887 11,473 11,038 10,824 10,846 - -
Announcement Date 1/27/22 1/26/23 1/25/24 1/23/25 1/22/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.06x - - 3.94% 330M
13.48x - - 1.9% 892B
6.25x - - 4.97% 433B
6.8x - - 4.67% 381B
11.54x - - 2.36% 351B
6.36x - - 4.89% 344B
6.78x - - 4.71% 316B
10.55x - - 4.93% 294B
17.59x - - 2.39% 281B
11.26x - - 2.3% 248B
Average 12.87x 3.71% 353.93B
Weighted average by Cap. 10.32x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BayCom Corp

Historical PBR trend

Valuation ratios - PBR - BayCom Corp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BayCom Corp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BayCom Corp


Year-on-year evolution of the Yield

Valuation ratios - Yield - BayCom Corp
  1. Stock Market
  2. Stocks
  3. BCML Stock
  4. Valuation BayCom Corp