Valuation BASF SE Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 09:27:03 2026-06-15 EDT			5-day change	1st Jan Change
49.01 ^EUR	-0.81%		+0.31%	+10.48%

06-11	Kepler Cheuvreux Upgrades BASF to Buy, Lifts PT	MT
06-09	BASF Chief Flags Potential Automotive Supply Disruptions Amid Iran Conflict	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	56,744	41,497	43,537	37,896	39,298	42,905	-	-
Change	-	-26.87%	4.92%	-12.96%	3.7%	9.18%	-	-
Enterprise Value (EV) ¹	71,096	57,765	60,127	56,677	57,627	58,438	57,989	57,488
Change	-	-18.75%	4.09%	-5.74%	1.68%	1.41%	-0.77%	-0.86%
P/E Ratio	10.3x	-66.3x	195x	29.3x	24.5x	17.3x	17.8x	15.1x
PBR	1.39x	1.05x	1.23x	1.06x	1.19x	1.3x	1.27x	1.26x
PEG	-	1x	-1x	0x	1x	0.3x	-6.3x	0.8x
Capitalization / Revenue	0.72x	0.48x	0.63x	0.58x	0.66x	0.68x	0.67x	0.65x
EV / Revenue	0.9x	0.66x	0.87x	0.87x	0.97x	0.93x	0.91x	0.87x
EV / EBITDA	6.27x	5.37x	7.84x	7.21x	8.79x	7.95x	7.56x	6.96x
EV / EBIT	9.15x	8.4x	15.8x	14.5x	20x	17.1x	15.9x	13.8x
EV / FCF	19.1x	17.3x	22.3x	75.8x	42.9x	31.2x	20.1x	17.9x
FCF Yield	5.22%	5.77%	4.49%	1.32%	2.33%	3.2%	4.97%	5.58%
Dividend per Share ²	3.4	3.4	3.4	2.25	2.25	2.284	2.368	2.43
Rate of return	5.5%	7.33%	6.97%	5.3%	5.06%	4.62%	4.78%	4.91%
EPS ²	6.01	-0.7	0.25	1.45	1.81	2.866	2.785	3.289
Distribution rate	56.6%	-486%	1,360%	155%	124%	79.7%	85%	73.9%
Net sales ¹	78,598	87,327	68,902	65,260	59,657	63,133	63,998	65,818
EBITDA ¹	11,348	10,762	7,671	7,858	6,554	7,347	7,672	8,261
EBIT ¹	7,768	6,878	3,806	3,911	2,887	3,421	3,641	4,160
Net income ¹	5,523	-627	225	1,298	1,619	2,396	2,382	2,745
Net Debt ¹	14,352	16,268	16,590	18,781	18,329	15,532	15,084	14,582
Reference price ²	61.78	46.39	48.78	42.46	44.43	49.50	49.50	49.50
Nbr of stocks (in thousands)	918,479	894,516	892,522	892,522	884,495	866,774	-	-
Announcement Date	2/25/22	2/24/23	2/23/24	2/28/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	27.71x	4.67x	13.36x	1.47%	83.31B
PIDILITE INDUSTRIES LIMITED	64.71x	10.59x	44.56x	0.85%	16.44B
ASAHI KASEI CORPORATION	16.99x	1.04x	7.93x	2.26%	15.14B
BRENNTAG SE	16.76x	0.69x	8.05x	3.2%	9.38B
MITSUBISHI CHEMICAL GROUP CORPORATION	33.91x	0.81x	7.22x	2.98%	9.16B
SRF LIMITED	36.56x	4.76x	21.1x	0.32%	8.54B
SASOL LIMITED	6.91x	0.76x	3.73x	-.--%	8.43B
SYENSQO SA/NV	30x	1.48x	8.06x	2.43%	7.84B
DO-FLUORIDE NEW MATERIALS CO., LTD.	43.1x	-	-	0.7%	6.78B
Average	30.74x	3.10x	14.25x	1.58%	18.34B
Weighted average by Cap.	30.27x	4.12x	15.05x	1.54%