|
Market Closed -
Other stock markets
|
After hours 13:01:04 | |||
| 50.40 EUR | -1.64% |
|
50.44 | +0.08% |
| 01:28am | Clariant tops Q2 profit forecast despite Mideast hit on catalysts unit | RE |
| 10:04pm | Corteva raises full-year profit forecast, shares fall after revenue miss | RE |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 44,122 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 12.27% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 58,527 | 59,436 | 58,834 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | 1.56% | 1.55% | -1.01% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 19.1x | 19.5x | 16x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.35x | 1.33x | 1.31x |
| PEG | - | 1x | -1x | 0x | 1x | 0.4x | -10.29x | 0.7x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.7x | 0.69x | 0.67x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.92x | 0.93x | 0.89x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.82x | 7.75x | 7.06x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 16.4x | 16.8x | 14x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 28.9x | 19x | 18.3x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.46% | 5.25% | 5.46% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.278 | 2.331 | 2.381 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.45% | 4.55% | 4.65% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 2.679 | 2.628 | 3.209 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 85% | 88.7% | 74.2% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,389 | 64,247 | 66,015 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,484 | 7,666 | 8,333 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,578 | 3,539 | 4,217 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 2,249 | 2,226 | 2,665 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 14,405 | 15,314 | 14,713 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 51.24 | 51.24 | 51.24 |
| Nbr of stocks (in thousands) | 918,479 | 894,516 | 892,522 | 892,522 | 884,495 | 861,075 | - | - |
| Announcement Date | 2/25/22 | 2/24/23 | 2/23/24 | 2/28/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.13x | 0.92x | 7.82x | 4.45% | 50.8B | |
| 18.87x | 3.35x | 9.45x | 2.11% | 67.13B | |
| 61.95x | 9.54x | 42.51x | 0.92% | 17.38B | |
| 14.95x | 0.96x | 7.04x | 2.49% | 15.28B | |
| 17.42x | 0.74x | 8.35x | 2.97% | 10.31B | |
| 13.49x | 0.75x | 5.21x | 2.81% | 9.69B | |
| 22.47x | 1.63x | 8.63x | 2.18% | 8.92B | |
| 32.42x | 4.42x | 18.94x | 0.36% | 8.09B | |
| 5.51x | 0.71x | 3.33x | -.--% | 7.53B | |
| 18.39x | 3.36x | 11.12x | 2.95% | 6.12B | |
| Average | 22.46x | 2.64x | 12.24x | 2.12% | 20.12B | |
| Weighted average by Cap. | 22.21x | 2.70x | 11.62x | 2.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
